{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/029530","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"029530","name":"신도리코","market":"KOSPI","sector":"컴퓨터 및 주변장치 제조업","lastPrice":39150,"marketCap":380370790350,"sharesOutstanding":9715729,"asOf":"2026-09-26T15:09:35.340Z"},"valuation":{"fiscalYear":2025,"per":18.95,"perTtm":9.8,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":1.2,"evEbitda":10.56,"ev":235925104756,"fcff":29639973717,"fcffYield":0.1256,"roe":0.0188,"revenueGrowth":{"y1":-0.0694,"y3":-0.0568,"y5":-0.0113},"operatingIncomeGrowth":{"y1":-0.69,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.247Z"},"price":{"high52w":64500,"low52w":38550,"fromHigh":-0.393,"returns":[{"label":"1개월","value":-0.0498},{"label":"3개월","value":0.0013},{"label":"6개월","value":-0.2471},{"label":"1년","value":-0.06},{"label":"3년","value":0.2311},{"label":"5년","value":0.2273}]},"dividends":[{"fiscalYear":2025,"dps":1000,"yieldPct":1.96,"payoutPct":42.61},{"fiscalYear":2024,"dps":1500,"yieldPct":3.95,"payoutPct":17.67},{"fiscalYear":2023,"dps":1500,"yieldPct":4.53,"payoutPct":23.52},{"fiscalYear":2022,"dps":1500,"yieldPct":4.44,"payoutPct":28.9},{"fiscalYear":2021,"dps":1500,"yieldPct":4.56,"payoutPct":14.93},{"fiscalYear":2019,"dps":1000,"yieldPct":2.64,"payoutPct":67.86},{"fiscalYear":2018,"dps":1600,"yieldPct":3.37,"payoutPct":44.9},{"fiscalYear":2017,"dps":1650,"yieldPct":2.55,"payoutPct":51.21}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":557945581769,"operatingIncome":24889473201,"netIncome":35034112136,"controllingNetIncome":35034112136,"ebitda":35533946169,"fcff":44138831704,"cfo":49467504758,"capex":5570531662,"totalAssets":950210536985,"totalLiabilities":78654121662,"totalEquity":871556415323,"cash":155400112005,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":427065042452,"operatingIncome":6275157301,"netIncome":14487010503,"controllingNetIncome":14487010503,"ebitda":17229054329,"fcff":43298201026,"cfo":45406720705,"capex":2267363203,"totalAssets":947504079112,"totalLiabilities":76867463051,"totalEquity":870636616061,"cash":114321552374,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":335846270472,"operatingIncome":-14618313385,"netIncome":-13416107380,"controllingNetIncome":-13416107380,"ebitda":-9629669222,"fcff":-9971412887,"cfo":-7265086869,"capex":2781687929,"totalAssets":916234313217,"totalLiabilities":67712531650,"totalEquity":848521781567,"cash":159179417115,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":321884369044,"operatingIncome":4323466550,"netIncome":95437496353,"controllingNetIncome":95437496353,"ebitda":null,"fcff":16147124149,"cfo":21178618137,"capex":5076010360,"totalAssets":1022601242833,"totalLiabilities":73933347993,"totalEquity":948667894840,"cash":202945689528,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":378186827805,"operatingIncome":-2209596552,"netIncome":45016566294,"controllingNetIncome":45016566294,"ebitda":null,"fcff":21991814862,"cfo":23305840654,"capex":1397899799,"totalAssets":1038493447520,"totalLiabilities":84787666360,"totalEquity":953705781160,"cash":124815386129,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":395823115252,"operatingIncome":25334080155,"netIncome":54984228871,"controllingNetIncome":54984228871,"ebitda":37907804616,"fcff":80882167520,"cfo":95429589041,"capex":14871246731,"totalAssets":1078782998517,"totalLiabilities":87555410343,"totalEquity":991227588174,"cash":96326445266,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":340994882503,"operatingIncome":20156744960,"netIncome":73194606397,"controllingNetIncome":73194606397,"ebitda":32408705302,"fcff":35653884121,"cfo":51674489861,"capex":16317092846,"totalAssets":1143580683305,"totalLiabilities":79293063063,"totalEquity":1064287620242,"cash":92027841823,"totalDebt":14535737384},{"fiscalYear":2025,"statement":"연결","revenue":317327883419,"operatingIncome":6247695108,"netIncome":20068805676,"controllingNetIncome":20068805676,"ebitda":22339394952,"fcff":29639973717,"cfo":52078719058,"capex":22669947828,"totalAssets":1149029457149,"totalLiabilities":81166306061,"totalEquity":1067863151088,"cash":155287147072,"totalDebt":10841461478}],"quarterly":[{"stockCode":"029530","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":80372051508,"operatingIncome":1452317509,"netIncome":13545626472,"prevYearRevenue":79798401329,"prevYearOperatingIncome":2493720521,"prevYearNetIncome":4719102717,"source":"11014","updatedAt":"2026-08-26T22:22:14.830Z"},{"stockCode":"029530","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":86673208698,"operatingIncome":3156919162,"netIncome":8040219859,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:14.832Z"},{"stockCode":"029530","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":85188925774,"operatingIncome":2923898177,"netIncome":19402505278,"prevYearRevenue":79041977004,"prevYearOperatingIncome":3425858003,"prevYearNetIncome":13042571760,"source":"11013","updatedAt":"2026-08-26T22:22:14.299Z"},{"stockCode":"029530","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":71264703504,"operatingIncome":-8790840247,"netIncome":-2157716069,"prevYearRevenue":71240646209,"prevYearOperatingIncome":-1787399566,"prevYearNetIncome":-14559612415,"source":"11012","updatedAt":"2026-08-26T22:22:14.543Z"}]}