{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/029780","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"029780","name":"삼성카드","market":"KOSPI","sector":"기타 금융업","lastPrice":42850,"marketCap":4964553479350,"sharesOutstanding":115858891,"asOf":"2026-09-26T15:09:35.340Z"},"valuation":{"fiscalYear":2025,"per":7.69,"perTtm":8,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":null,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.0745,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.0358,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.081Z"},"price":{"high52w":67400,"low52w":42850,"fromHigh":-0.3642,"returns":[{"label":"1개월","value":-0.0755},{"label":"3개월","value":-0.0695},{"label":"6개월","value":-0.2209},{"label":"1년","value":-0.168},{"label":"3년","value":0.4072},{"label":"5년","value":0.264}]},"dividends":[{"fiscalYear":2025,"dps":2800,"yieldPct":5.3,"payoutPct":46.3},{"fiscalYear":2024,"dps":2800,"yieldPct":7,"payoutPct":45},{"fiscalYear":2023,"dps":2500,"yieldPct":7.8,"payoutPct":43.8},{"fiscalYear":2022,"dps":2500,"yieldPct":7.6,"payoutPct":42.9},{"fiscalYear":2021,"dps":2300,"yieldPct":6.7,"payoutPct":44.5},{"fiscalYear":2020,"dps":1800,"yieldPct":5.2,"payoutPct":48.2},{"fiscalYear":2019,"dps":1600,"yieldPct":4,"payoutPct":49.6},{"fiscalYear":2018,"dps":1600,"yieldPct":4.4,"payoutPct":49.5}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":4004222629932,"operatingIncome":810006981367,"netIncome":609438704418,"controllingNetIncome":null,"ebitda":876301524083,"fcff":1590936710355,"cfo":1335755127224,"capex":45443571866,"totalAssets":28806533713375,"totalLiabilities":20670643151573,"totalEquity":8135890561802,"cash":null,"totalDebt":17651380560372},{"fiscalYear":2024,"statement":"연결","revenue":4383209688411,"operatingIncome":885421436897,"netIncome":664593152937,"controllingNetIncome":null,"ebitda":953887690990,"fcff":-551406083587,"cfo":-837748536372,"capex":41622462981,"totalAssets":29494082851904,"totalLiabilities":21007901917139,"totalEquity":8486180934765,"cash":null,"totalDebt":18447072373590},{"fiscalYear":2025,"statement":"연결","revenue":null,"operatingIncome":853695000000,"netIncome":645923000000,"controllingNetIncome":null,"ebitda":1020119000000,"fcff":-1235686944430,"cfo":-1575026000000,"capex":59981000000,"totalAssets":32174782000000,"totalLiabilities":23311498000000,"totalEquity":8863284000000,"cash":null,"totalDebt":20672673000000}],"quarterly":[{"stockCode":"029780","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":null,"operatingIncome":213639000000,"netIncome":161690000000,"prevYearRevenue":null,"prevYearOperatingIncome":223839000000,"prevYearNetIncome":168700000000,"source":"11014","updatedAt":"2026-08-26T22:19:16.292Z"},{"stockCode":"029780","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":null,"operatingIncome":194648000000,"netIncome":148594000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:16.295Z"},{"stockCode":"029780","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":null,"operatingIncome":210015000000,"netIncome":156284000000,"prevYearRevenue":null,"prevYearOperatingIncome":244918000000,"prevYearNetIncome":184440000000,"source":"11013","updatedAt":"2026-08-26T22:19:15.788Z"},{"stockCode":"029780","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":null,"operatingIncome":208636000000,"netIncome":154202000000,"prevYearRevenue":null,"prevYearOperatingIncome":200490000000,"prevYearNetIncome":151199000000,"source":"11012","updatedAt":"2026-08-26T22:19:16.044Z"}]}