{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/030520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"030520","name":"한컴","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":16500,"marketCap":398965776000,"sharesOutstanding":24179744,"asOf":"2026-09-26T15:09:35.341Z"},"valuation":{"fiscalYear":2025,"per":11.61,"perTtm":11.75,"ttmPeriod":"25Q3~26Q2","pbr":1.09,"psr":1.22,"evEbitda":5.85,"ev":296758648565,"fcff":55394965969,"fcffYield":0.1867,"roe":0.0961,"revenueGrowth":{"y1":0.0721,"y3":0.1052,"y5":-0.0403},"operatingIncomeGrowth":{"y1":-0.0996,"y3":0.133,"y5":-0.1181},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.099Z"},"price":{"high52w":26550,"low52w":15170,"fromHigh":-0.3785,"returns":[{"label":"1개월","value":-0.0662},{"label":"3개월","value":-0.003},{"label":"6개월","value":-0.1932},{"label":"1년","value":-0.3452},{"label":"3년","value":0.2249},{"label":"5년","value":-0.2731}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":1.7,"payoutPct":27.8},{"fiscalYear":2024,"dps":410,"yieldPct":1.9,"payoutPct":71.1},{"fiscalYear":2023,"dps":410,"yieldPct":2.9,"payoutPct":64.9},{"fiscalYear":2018,"dps":200,"yieldPct":1.5,"payoutPct":66.9},{"fiscalYear":2017,"dps":300,"yieldPct":1.7,"payoutPct":32.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":215760749950,"operatingIncome":42481575409,"netIncome":10788631060,"controllingNetIncome":6526400880,"ebitda":46515284127,"fcff":45199516824,"cfo":60509218940,"capex":17002970227,"totalAssets":646813823127,"totalLiabilities":343537234631,"totalEquity":303276588496,"cash":69458224811,"totalDebt":108605574464},{"fiscalYear":2019,"statement":"연결","revenue":319255505065,"operatingIncome":33207230955,"netIncome":22125530955,"controllingNetIncome":19263281611,"ebitda":61511513806,"fcff":28333181905,"cfo":40507204169,"capex":14048070879,"totalAssets":651671869355,"totalLiabilities":318008571363,"totalEquity":333663297992,"cash":82607723175,"totalDebt":72191450754},{"fiscalYear":2020,"statement":"연결","revenue":401368513888,"operatingIncome":68214217894,"netIncome":46611674203,"controllingNetIncome":37096652367,"ebitda":92423525049,"fcff":36550596339,"cfo":67176334799,"capex":31941866342,"totalAssets":722343207925,"totalLiabilities":269801632728,"totalEquity":452541575197,"cash":91490278104,"totalDebt":44315285259},{"fiscalYear":2021,"statement":"연결","revenue":391669684818,"operatingIncome":43289598197,"netIncome":4371304748,"controllingNetIncome":18006973692,"ebitda":null,"fcff":24999101472,"cfo":54207664474,"capex":29865316458,"totalAssets":846663748975,"totalLiabilities":296946967899,"totalEquity":549716781076,"cash":162563248845,"totalDebt":36091019013},{"fiscalYear":2022,"statement":"연결","revenue":242008402693,"operatingIncome":25023371169,"netIncome":16708892290,"controllingNetIncome":46757112079,"ebitda":156797972982,"fcff":3861273919,"cfo":23763219174,"capex":20952644910,"totalAssets":694887464281,"totalLiabilities":213922218166,"totalEquity":480965246115,"cash":106719672145,"totalDebt":17128758213},{"fiscalYear":2023,"statement":"연결","revenue":271099772341,"operatingIncome":34150052679,"netIncome":-27497127633,"controllingNetIncome":15080819739,"ebitda":120336109142,"fcff":28325828602,"cfo":47127803891,"capex":19566655931,"totalAssets":631779379665,"totalLiabilities":161199361669,"totalEquity":470580017996,"cash":80902131469,"totalDebt":8493792525},{"fiscalYear":2024,"statement":"연결","revenue":304773304445,"operatingIncome":40422695177,"netIncome":13996109787,"controllingNetIncome":13879081221,"ebitda":null,"fcff":34835066695,"cfo":55971772307,"capex":21883786323,"totalAssets":681939379443,"totalLiabilities":196273107269,"totalEquity":485666272174,"cash":107448198257,"totalDebt":27406666665},{"fiscalYear":2025,"statement":"연결","revenue":326744735334,"operatingIncome":36397225985,"netIncome":24577732451,"controllingNetIncome":34376854655,"ebitda":50761889295,"fcff":55394965969,"cfo":69730080098,"capex":16106751529,"totalAssets":728546530735,"totalLiabilities":232045987045,"totalEquity":496500543690,"cash":132320127435,"totalDebt":30113000000}],"quarterly":[{"stockCode":"030520","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":84065726106,"operatingIncome":12355521302,"netIncome":12284566519,"prevYearRevenue":71160483292,"prevYearOperatingIncome":8480197254,"prevYearNetIncome":5568660045,"source":"11014","updatedAt":"2026-08-26T22:22:04.355Z"},{"stockCode":"030520","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":95350404554,"operatingIncome":-748763336,"netIncome":-9308219230,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:04.358Z"},{"stockCode":"030520","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":63616446094,"operatingIncome":8564239878,"netIncome":6838974511,"prevYearRevenue":60916029320,"prevYearOperatingIncome":8385626821,"prevYearNetIncome":6517567944,"source":"11013","updatedAt":"2026-08-26T22:22:03.843Z"},{"stockCode":"030520","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":119951671883,"operatingIncome":14337143757,"netIncome":24144238032,"prevYearRevenue":86412575354,"prevYearOperatingIncome":16404841198,"prevYearNetIncome":15083817218,"source":"11012","updatedAt":"2026-08-26T22:22:04.099Z"}]}