{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/030530","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"030530","name":"원익홀딩스","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":26500,"marketCap":2046806496500,"sharesOutstanding":77237981,"asOf":"2026-09-26T15:09:35.341Z"},"valuation":{"fiscalYear":2025,"per":74.75,"perTtm":25.4,"ttmPeriod":"25Q3~26Q2","pbr":2.05,"psr":3.29,"evEbitda":45.65,"ev":2432773181553,"fcff":41520906981,"fcffYield":0.0171,"roe":0.0278,"revenueGrowth":{"y1":-0.0348,"y3":-0.1091,"y5":-0.0072},"operatingIncomeGrowth":{"y1":-1.0137,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.099Z"},"price":{"high52w":48700,"low52w":13400,"fromHigh":-0.4559,"returns":[{"label":"1개월","value":0.3086},{"label":"3개월","value":0.3184},{"label":"6개월","value":-0.1002},{"label":"1년","value":0.9189},{"label":"3년","value":7.3072},{"label":"5년","value":3.7834}]},"dividends":[],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":647382728865,"operatingIncome":99251983975,"netIncome":73014169418,"controllingNetIncome":62152780169,"ebitda":123947300908,"fcff":11074954605,"cfo":73546760723,"capex":63502503216,"totalAssets":658491252037,"totalLiabilities":118083009020,"totalEquity":540408243017,"cash":82284584293,"totalDebt":25066130388},{"fiscalYear":2016,"statement":"연결","revenue":294905605408,"operatingIncome":40418168284,"netIncome":198963997320,"controllingNetIncome":191273980953,"ebitda":57526580138,"fcff":-6359990838,"cfo":42593340520,"capex":49343137567,"totalAssets":862635664808,"totalLiabilities":140561249864,"totalEquity":722074414944,"cash":31875697734,"totalDebt":38534114953},{"fiscalYear":2017,"statement":"연결","revenue":481986655227,"operatingIncome":76308250767,"netIncome":80652243627,"controllingNetIncome":71888793475,"ebitda":95644952811,"fcff":4106638766,"cfo":52899060286,"capex":50056857261,"totalAssets":1061203408859,"totalLiabilities":245682701195,"totalEquity":815520707664,"cash":39800231499,"totalDebt":139772472485},{"fiscalYear":2018,"statement":"연결","revenue":500162428910,"operatingIncome":78477065517,"netIncome":96369617518,"controllingNetIncome":75991398589,"ebitda":100615376579,"fcff":5787745958,"cfo":75226928039,"capex":72273058683,"totalAssets":1209057380780,"totalLiabilities":311440772376,"totalEquity":897616608404,"cash":37533292178,"totalDebt":213376998033},{"fiscalYear":2019,"statement":"연결","revenue":450752790463,"operatingIncome":61648854076,"netIncome":48981665695,"controllingNetIncome":33171643076,"ebitda":86206326925,"fcff":16551244719,"cfo":95417772114,"capex":83551588974,"totalAssets":1225200283131,"totalLiabilities":286598904239,"totalEquity":938601378892,"cash":40140453565,"totalDebt":186740995697},{"fiscalYear":2020,"statement":"연결","revenue":645964626184,"operatingIncome":86703656424,"netIncome":96912997365,"controllingNetIncome":78646825777,"ebitda":113583834679,"fcff":30956816391,"cfo":110544902223,"capex":83125662070,"totalAssets":1607660655673,"totalLiabilities":493120674014,"totalEquity":1114539981659,"cash":88269004002,"totalDebt":256513994092},{"fiscalYear":2021,"statement":"연결","revenue":844363923723,"operatingIncome":91683503842,"netIncome":142889402929,"controllingNetIncome":109250425690,"ebitda":null,"fcff":18744111216,"cfo":81011416965,"capex":66796608173,"totalAssets":1944701749896,"totalLiabilities":620457782510,"totalEquity":1324243967386,"cash":132753745996,"totalDebt":330854434587},{"fiscalYear":2022,"statement":"연결","revenue":881011689232,"operatingIncome":104998891405,"netIncome":128758921016,"controllingNetIncome":101820685505,"ebitda":355526857543,"fcff":-86147325320,"cfo":-3673855336,"capex":90150434001,"totalAssets":1815525982803,"totalLiabilities":494371508160,"totalEquity":1321154474643,"cash":76627111970,"totalDebt":369728202058},{"fiscalYear":2023,"statement":"연결","revenue":749527050135,"operatingIncome":45774773657,"netIncome":-23801700755,"controllingNetIncome":-31726428624,"ebitda":72374713698,"fcff":101247587910,"cfo":132219033011,"capex":42975008765,"totalAssets":1825048417312,"totalLiabilities":507448061336,"totalEquity":1317600355976,"cash":74012202690,"totalDebt":393839175068},{"fiscalYear":2024,"statement":"연결","revenue":645472610486,"operatingIncome":30614449862,"netIncome":-61062837204,"controllingNetIncome":-74531295727,"ebitda":61809115578,"fcff":29304465850,"cfo":101571501571,"capex":88532023220,"totalAssets":1890071698739,"totalLiabilities":641601852997,"totalEquity":1248469845742,"cash":56867595640,"totalDebt":485378807779},{"fiscalYear":2025,"statement":"연결","revenue":622991604240,"operatingIncome":-418124396,"netIncome":50427053015,"controllingNetIncome":27383644782,"ebitda":53289699262,"fcff":41520906981,"cfo":118085965498,"capex":90807786775,"totalAssets":1969723238243,"totalLiabilities":668479210572,"totalEquity":1301244027671,"cash":100930526344,"totalDebt":486897211397}],"quarterly":[{"stockCode":"030530","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":143396174625,"operatingIncome":-8067635742,"netIncome":29966882300,"prevYearRevenue":146286261880,"prevYearOperatingIncome":10962915734,"prevYearNetIncome":-425060665,"source":"11014","updatedAt":"2026-08-26T22:20:17.649Z"},{"stockCode":"030530","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":151020047531,"operatingIncome":-723311158,"netIncome":11898222158,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:17.651Z"},{"stockCode":"030530","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":117143815227,"operatingIncome":-2315726487,"netIncome":4835522845,"prevYearRevenue":171018857039,"prevYearOperatingIncome":10233047783,"prevYearNetIncome":11553175400,"source":"11013","updatedAt":"2026-08-26T22:20:17.107Z"},{"stockCode":"030530","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":176453030786,"operatingIncome":12778540649,"netIncome":33874073950,"prevYearRevenue":157556525045,"prevYearOperatingIncome":-1860225279,"prevYearNetIncome":-2991226843,"source":"11012","updatedAt":"2026-08-26T22:20:17.396Z"}]}