{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/030720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"030720","name":"동원수산","market":"KOSPI","sector":"어로 어업","lastPrice":5140,"marketCap":23920557700,"sharesOutstanding":4653805,"asOf":"2026-09-26T15:09:35.342Z"},"valuation":{"fiscalYear":2025,"per":3.09,"perTtm":2.25,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.14,"evEbitda":0.27,"ev":2765684015,"fcff":-6467059191,"fcffYield":-2.3383,"roe":0.1473,"revenueGrowth":{"y1":-0.0602,"y3":-0.0084,"y5":0.0349},"operatingIncomeGrowth":{"y1":0.6578,"y3":0.1502,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.249Z"},"price":{"high52w":7630,"low52w":5040,"fromHigh":-0.3263,"returns":[{"label":"1개월","value":-0.032},{"label":"3개월","value":-0.0428},{"label":"6개월","value":-0.1259},{"label":"1년","value":-0.1956},{"label":"3년","value":-0.3477},{"label":"5년","value":-0.4717}]},"dividends":[{"fiscalYear":2022,"dps":250,"yieldPct":2.8,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":142021039856,"operatingIncome":4999356686,"netIncome":1371551095,"controllingNetIncome":1718140709,"ebitda":7034576060,"fcff":821833364,"cfo":373114329,"capex":413638017,"totalAssets":95398557140,"totalLiabilities":50587461137,"totalEquity":44811096003,"cash":10689910968,"totalDebt":34271462484},{"fiscalYear":2019,"statement":"연결","revenue":163985443197,"operatingIncome":15149218160,"netIncome":5812026321,"controllingNetIncome":6070874682,"ebitda":17231836201,"fcff":18645479789,"cfo":19116971963,"capex":1156007860,"totalAssets":98682776626,"totalLiabilities":47811442099,"totalEquity":50871334527,"cash":20589238016,"totalDebt":24416714723},{"fiscalYear":2020,"statement":"연결","revenue":145370739261,"operatingIncome":-2093027593,"netIncome":-3351799943,"controllingNetIncome":-3229176561,"ebitda":-38258862,"fcff":7254513090,"cfo":6581423382,"capex":84953189,"totalAssets":98150228206,"totalLiabilities":49992275960,"totalEquity":48157952246,"cash":18059789317,"totalDebt":30294412074},{"fiscalYear":2021,"statement":"연결","revenue":144619089023,"operatingIncome":6227066287,"netIncome":7350567816,"controllingNetIncome":7462791024,"ebitda":8008220049,"fcff":3057663940,"cfo":4944643690,"capex":2507158892,"totalAssets":100942001219,"totalLiabilities":43921847293,"totalEquity":57020153926,"cash":11742813085,"totalDebt":21954943618},{"fiscalYear":2022,"statement":"연결","revenue":177038840956,"operatingIncome":5800643290,"netIncome":6065991650,"controllingNetIncome":6182158046,"ebitda":7317242252,"fcff":-6050399852,"cfo":-5740364409,"capex":773455758,"totalAssets":121789602384,"totalLiabilities":59216320085,"totalEquity":62573282299,"cash":9664361471,"totalDebt":18584748410},{"fiscalYear":2023,"statement":"연결","revenue":141944902184,"operatingIncome":-19400162561,"netIncome":-17676748226,"controllingNetIncome":-17617266387,"ebitda":-17903683227,"fcff":-19181886155,"cfo":-19128544067,"capex":1027902428,"totalAssets":114611865652,"totalLiabilities":71959495193,"totalEquity":42652370459,"cash":6402361114,"totalDebt":18702393947},{"fiscalYear":2024,"statement":"연결","revenue":183650399305,"operatingIncome":5324047839,"netIncome":5208294274,"controllingNetIncome":5111472201,"ebitda":6681089421,"fcff":19108462154,"cfo":18539489349,"capex":479499149,"totalAssets":108869307630,"totalLiabilities":60080578223,"totalEquity":48788729407,"cash":19369357778,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":172592224421,"operatingIncome":8826336971,"netIncome":7745692706,"controllingNetIncome":7745692706,"ebitda":10139550065,"fcff":-6467059191,"cfo":11483570824,"capex":19054959965,"totalAssets":134836196404,"totalLiabilities":78453905820,"totalEquity":56382290584,"cash":21154873685,"totalDebt":null}],"quarterly":[{"stockCode":"030720","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":36245472783,"operatingIncome":1515736212,"netIncome":1664229367,"prevYearRevenue":51205386138,"prevYearOperatingIncome":42818322,"prevYearNetIncome":114977645,"source":"11014","updatedAt":"2026-08-26T22:33:41.626Z"},{"stockCode":"030720","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":38974191719,"operatingIncome":1194035030,"netIncome":1479096319,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:41.630Z"},{"stockCode":"030720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":39804317390,"operatingIncome":3636432445,"netIncome":3235775505,"prevYearRevenue":45098013226,"prevYearOperatingIncome":2211429141,"prevYearNetIncome":1811713130,"source":"11013","updatedAt":"2026-08-26T22:33:41.101Z"},{"stockCode":"030720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":50044246244,"operatingIncome":4499521757,"netIncome":4261564731,"prevYearRevenue":52274546693,"prevYearOperatingIncome":3905136588,"prevYearNetIncome":2790653890,"source":"11012","updatedAt":"2026-08-26T22:33:41.346Z"}]}