{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/031820","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"031820","name":"아이티센씨티에스","market":"KOSPI","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":5710,"marketCap":69120383660,"sharesOutstanding":12105146,"asOf":"2026-09-26T15:09:35.342Z"},"valuation":{"fiscalYear":2025,"per":1.31,"perTtm":0.47,"ttmPeriod":"25Q3~26Q2","pbr":0.3,"psr":0.06,"evEbitda":null,"ev":-97930719282,"fcff":42076797980,"fcffYield":null,"roe":0.2589,"revenueGrowth":{"y1":0.1004,"y3":0.1555,"y5":0.3563},"operatingIncomeGrowth":{"y1":0.1209,"y3":0.1404,"y5":0.683},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.639Z"},"price":{"high52w":9540,"low52w":4610,"fromHigh":-0.4015,"returns":[{"label":"1개월","value":-0.0715},{"label":"3개월","value":0.2386},{"label":"6개월","value":-0.2639},{"label":"1년","value":-0.0893},{"label":"3년","value":-0.2352},{"label":"5년","value":-0.4316}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":125165448085,"operatingIncome":3160832304,"netIncome":6553667543,"controllingNetIncome":null,"ebitda":4862224466,"fcff":3417364995,"cfo":4060659469,"capex":701784236,"totalAssets":113538545699,"totalLiabilities":36551160112,"totalEquity":76987385587,"cash":37472760466,"totalDebt":0},{"fiscalYear":2019,"statement":"별도","revenue":238820531726,"operatingIncome":3046974419,"netIncome":1048801839,"controllingNetIncome":null,"ebitda":4795771228,"fcff":-26148146503,"cfo":-21866624791,"capex":4335830913,"totalAssets":161498210166,"totalLiabilities":66611013314,"totalEquity":94887196852,"cash":19601863720,"totalDebt":1436384350},{"fiscalYear":2020,"statement":"연결","revenue":238630637125,"operatingIncome":1744237653,"netIncome":-350117775,"controllingNetIncome":null,"ebitda":3349046191,"fcff":14259168261,"cfo":15234940289,"capex":1038536880,"totalAssets":185652374562,"totalLiabilities":86103598552,"totalEquity":99548776010,"cash":41585480804,"totalDebt":18780245577},{"fiscalYear":2021,"statement":"연결","revenue":382500070059,"operatingIncome":17298658675,"netIncome":4655797485,"controllingNetIncome":null,"ebitda":20539936756,"fcff":15103715828,"cfo":16106563972,"capex":1529198617,"totalAssets":349140170006,"totalLiabilities":181589153398,"totalEquity":167551016608,"cash":67573126158,"totalDebt":9214600109},{"fiscalYear":2022,"statement":"연결","revenue":709847221879,"operatingIncome":15878066941,"netIncome":33531899250,"controllingNetIncome":null,"ebitda":null,"fcff":36329261917,"cfo":41760814102,"capex":5898160197,"totalAssets":558409431550,"totalLiabilities":358528267719,"totalEquity":199881163831,"cash":135215785690,"totalDebt":23689316796},{"fiscalYear":2023,"statement":"연결","revenue":892572862927,"operatingIncome":15528861337,"netIncome":3315283911,"controllingNetIncome":null,"ebitda":18883064722,"fcff":-48029275249,"cfo":-47095668208,"capex":2461883552,"totalAssets":525378184898,"totalLiabilities":318405022078,"totalEquity":206973162820,"cash":100093487553,"totalDebt":50779536984},{"fiscalYear":2024,"statement":"연결","revenue":995320658847,"operatingIncome":21009952017,"netIncome":24641782583,"controllingNetIncome":null,"ebitda":24222419741,"fcff":-33724375269,"cfo":20066084139,"capex":56099815671,"totalAssets":618272425850,"totalLiabilities":384687536227,"totalEquity":233584889623,"cash":99364632697,"totalDebt":74602432610},{"fiscalYear":2025,"statement":"연결","revenue":1095214299936,"operatingIncome":23550459117,"netIncome":92603413633,"controllingNetIncome":52830740065,"ebitda":24322382729,"fcff":42076797980,"cfo":64261763753,"capex":27401236522,"totalAssets":833566993071,"totalLiabilities":493895579454,"totalEquity":339671413617,"cash":167051102942,"totalDebt":null}],"quarterly":[{"stockCode":"031820","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":258806795593,"operatingIncome":11043204159,"netIncome":26587189050,"prevYearRevenue":228375393897,"prevYearOperatingIncome":3561368422,"prevYearNetIncome":6004893591,"source":"11014","updatedAt":"2026-08-26T22:28:49.859Z"},{"stockCode":"031820","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":376655381006,"operatingIncome":19394641821,"netIncome":71365869403,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:49.867Z"},{"stockCode":"031820","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":248845656059,"operatingIncome":3473958917,"netIncome":38775333523,"prevYearRevenue":201044767202,"prevYearOperatingIncome":-7690605657,"prevYearNetIncome":-5976888196,"source":"11013","updatedAt":"2026-08-26T22:28:49.329Z"},{"stockCode":"031820","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":260610992967,"operatingIncome":6817519899,"netIncome":11517425961,"prevYearRevenue":258707356135,"prevYearOperatingIncome":803218794,"prevYearNetIncome":627243376,"source":"11012","updatedAt":"2026-08-26T22:28:49.612Z"}]}