{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/032300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"032300","name":"한국파마","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":7220,"marketCap":78746381220,"sharesOutstanding":10906701,"asOf":"2026-09-26T15:09:35.343Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.14,"psr":0.9,"evEbitda":29.49,"ev":67216594872,"fcff":1747679377,"fcffYield":0.026,"roe":-0.0377,"revenueGrowth":{"y1":0.0778,"y3":0.0263,"y5":0.0414},"operatingIncomeGrowth":{"y1":-1.1458,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.070Z"},"price":{"high52w":14090,"low52w":6800,"fromHigh":-0.4876,"returns":[{"label":"1개월","value":-0.0941},{"label":"3개월","value":-0.0041},{"label":"6개월","value":-0.385},{"label":"1년","value":-0.4806},{"label":"3년","value":-0.5513},{"label":"5년","value":-0.8922}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.4,"payoutPct":null},{"fiscalYear":2024,"dps":50,"yieldPct":0.3,"payoutPct":null},{"fiscalYear":2023,"dps":50,"yieldPct":0.2,"payoutPct":null},{"fiscalYear":2022,"dps":50,"yieldPct":0.2,"payoutPct":null},{"fiscalYear":2021,"dps":50,"yieldPct":0.1,"payoutPct":null},{"fiscalYear":2020,"dps":50,"yieldPct":0.2,"payoutPct":null}],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":71509725624,"operatingIncome":4603565300,"netIncome":3159110963,"controllingNetIncome":null,"ebitda":6824117626,"fcff":-3190312877,"cfo":-873838595,"capex":2644118807,"totalAssets":81320125213,"totalLiabilities":34817847997,"totalEquity":46502277216,"cash":16864929158,"totalDebt":13360000000},{"fiscalYear":2021,"statement":"별도","revenue":79576699842,"operatingIncome":5014072753,"netIncome":6368339890,"controllingNetIncome":null,"ebitda":7391348951,"fcff":3867056991,"cfo":7192455574,"capex":3450145580,"totalAssets":129401351791,"totalLiabilities":71934144979,"totalEquity":57467206812,"cash":56540158953,"totalDebt":53081127997},{"fiscalYear":2022,"statement":"별도","revenue":81029421374,"operatingIncome":6187122199,"netIncome":-1119052124,"controllingNetIncome":null,"ebitda":8566869053,"fcff":5698378742,"cfo":8279251062,"capex":2751784977,"totalAssets":130947156041,"totalLiabilities":71131716248,"totalEquity":59815439793,"cash":8390318282,"totalDebt":6560000000},{"fiscalYear":2023,"statement":"별도","revenue":83240454815,"operatingIncome":6269393301,"netIncome":83763705,"controllingNetIncome":null,"ebitda":9082449347,"fcff":2330225903,"cfo":4819451494,"capex":2676830400,"totalAssets":121303373264,"totalLiabilities":52721842145,"totalEquity":68581531119,"cash":41424470462,"totalDebt":21085883478},{"fiscalYear":2024,"statement":"별도","revenue":81277283919,"operatingIncome":6086466794,"netIncome":3791743101,"controllingNetIncome":null,"ebitda":8883268312,"fcff":4504949235,"cfo":8046292495,"capex":3801673642,"totalAssets":112386950030,"totalLiabilities":40945529859,"totalEquity":71441420171,"cash":21908621869,"totalDebt":22541931370},{"fiscalYear":2025,"statement":"별도","revenue":87601377061,"operatingIncome":-887328366,"netIncome":-2640407217,"controllingNetIncome":null,"ebitda":2279546246,"fcff":1747679377,"cfo":2686515317,"capex":1332046854,"totalAssets":126640396444,"totalLiabilities":57854159227,"totalEquity":68786237217,"cash":27529786348,"totalDebt":16000000000}],"quarterly":[{"stockCode":"032300","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":23995892352,"operatingIncome":507396490,"netIncome":-20902803,"prevYearRevenue":19221629574,"prevYearOperatingIncome":1097096810,"prevYearNetIncome":1253438344,"source":"11014","updatedAt":"2026-08-26T22:28:03.331Z"},{"stockCode":"032300","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":19433589999,"operatingIncome":-2308004548,"netIncome":-2758403927,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:03.335Z"},{"stockCode":"032300","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":24601670926,"operatingIncome":1306009840,"netIncome":682476818,"prevYearRevenue":20785995541,"prevYearOperatingIncome":830705161,"prevYearNetIncome":514675647,"source":"11013","updatedAt":"2026-08-26T22:28:02.702Z"},{"stockCode":"032300","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":25905813722,"operatingIncome":2164976323,"netIncome":1323286347,"prevYearRevenue":23385899169,"prevYearOperatingIncome":82574531,"prevYearNetIncome":-375776134,"source":"11012","updatedAt":"2026-08-26T22:28:03.075Z"}]}