{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/032680","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"032680","name":"소프트센","market":"KOSDAQ","sector":"기타 정보 서비스업","lastPrice":999,"marketCap":23032825119,"sharesOutstanding":23055881,"asOf":"2026-09-26T15:09:35.345Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":23.34,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":0.42,"evEbitda":null,"ev":-17609142728,"fcff":2577822459,"fcffYield":null,"roe":-0.0415,"revenueGrowth":{"y1":-0.0849,"y3":-0.9909,"y5":-0.0703},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.106Z"},"price":{"high52w":1587.373,"low52w":740,"fromHigh":-0.3707,"returns":[{"label":"1개월","value":0.0549},{"label":"3개월","value":0.3445},{"label":"6개월","value":-0.1435},{"label":"1년","value":-0.268},{"label":"3년","value":-0.6887},{"label":"5년","value":-0.7823}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":133604425877,"operatingIncome":1394954215,"netIncome":-577946475,"controllingNetIncome":null,"ebitda":1897402516,"fcff":-17961755930,"cfo":-17241535864,"capex":1061919990,"totalAssets":81481743078,"totalLiabilities":45401596741,"totalEquity":36080146337,"cash":3282578052,"totalDebt":21666390468},{"fiscalYear":2019,"statement":"별도","revenue":94999246664,"operatingIncome":247278771,"netIncome":-3376557366,"controllingNetIncome":null,"ebitda":3687997146,"fcff":36607659469,"cfo":36749728769,"capex":376416036,"totalAssets":59357862556,"totalLiabilities":26467713575,"totalEquity":32890148981,"cash":40223784769,"totalDebt":169498674},{"fiscalYear":2020,"statement":"연결","revenue":78927099697,"operatingIncome":4044949768,"netIncome":903158130,"controllingNetIncome":-615539319,"ebitda":4543206350,"fcff":-7506119796,"cfo":-7215789349,"capex":299545849,"totalAssets":70471701437,"totalLiabilities":28100287398,"totalEquity":42371414039,"cash":27670650778,"totalDebt":5924008637},{"fiscalYear":2021,"statement":"연결","revenue":92500127100,"operatingIncome":20571461479,"netIncome":15798405562,"controllingNetIncome":15030454636,"ebitda":22597355096,"fcff":null,"cfo":17931663852,"capex":null,"totalAssets":101715378575,"totalLiabilities":37436571050,"totalEquity":64278807525,"cash":41842592972,"totalDebt":21236168246},{"fiscalYear":2022,"statement":"연결","revenue":73373050121000000,"operatingIncome":16284103976000000,"netIncome":11587270444000000,"controllingNetIncome":10723795687000000,"ebitda":17912821160000000,"fcff":null,"cfo":1434152848000000,"capex":null,"totalAssets":122129876850000000,"totalLiabilities":43204764258000000,"totalEquity":78925112592000000,"cash":37048840287000000,"totalDebt":29187422110000000},{"fiscalYear":2023,"statement":"연결","revenue":61085045079,"operatingIncome":-1418785527,"netIncome":-9968876097,"controllingNetIncome":-11458084772,"ebitda":452372736,"fcff":5143329401,"cfo":7153777400,"capex":2800870067,"totalAssets":102567983755,"totalLiabilities":37171565448,"totalEquity":65396418307,"cash":44438591748,"totalDebt":25182766279},{"fiscalYear":2024,"statement":"연결","revenue":59901019376,"operatingIncome":-1375131016,"netIncome":-2797081407,"controllingNetIncome":-3466541945,"ebitda":587150576,"fcff":1178338232,"cfo":1271666862,"capex":833161670,"totalAssets":96907853710,"totalLiabilities":30017752674,"totalEquity":66890101036,"cash":48844867912,"totalDebt":15411331935},{"fiscalYear":2025,"statement":"연결","revenue":54814529134,"operatingIncome":-244485201,"netIncome":-987362188,"controllingNetIncome":-2150204669,"ebitda":847943392,"fcff":2577822459,"cfo":2795245977,"capex":584226869,"totalAssets":93429974389,"totalLiabilities":26984456749,"totalEquity":66445517640,"cash":55017888237,"totalDebt":14375920390}],"quarterly":[{"stockCode":"032680","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18274546410,"operatingIncome":378239218,"netIncome":-529627076,"prevYearRevenue":13261125570,"prevYearOperatingIncome":140300792,"prevYearNetIncome":176804365,"source":"11014","updatedAt":"2026-08-26T22:34:47.927Z"},{"stockCode":"032680","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":17665480771,"operatingIncome":-576285712,"netIncome":1688476162,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:47.930Z"},{"stockCode":"032680","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10510145003,"operatingIncome":162472971,"netIncome":-306062537,"prevYearRevenue":8529952619,"prevYearOperatingIncome":-354029562,"prevYearNetIncome":-958911981,"source":"11013","updatedAt":"2026-08-26T22:34:47.406Z"},{"stockCode":"032680","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":13179550458,"operatingIncome":466975204,"netIncome":134029181,"prevYearRevenue":10344549334,"prevYearOperatingIncome":307590855,"prevYearNetIncome":-1187299293,"source":"11012","updatedAt":"2026-08-26T22:34:47.688Z"}]}