{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/032850","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"032850","name":"비트컴퓨터","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":4145,"marketCap":68903549485,"sharesOutstanding":16623293,"asOf":"2026-09-26T15:09:35.345Z"},"valuation":{"fiscalYear":2025,"per":9.35,"perTtm":8.97,"ttmPeriod":"25Q3~26Q2","pbr":0.94,"psr":1.91,"evEbitda":8.24,"ev":60962246217,"fcff":6872473647,"fcffYield":0.1127,"roe":0.1024,"revenueGrowth":{"y1":-0.0295,"y3":0.008,"y5":-0.0071},"operatingIncomeGrowth":{"y1":-0.1213,"y3":-0.0157,"y5":0.0143},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.110Z"},"price":{"high52w":5710,"low52w":3565,"fromHigh":-0.2741,"returns":[{"label":"1개월","value":0.0574},{"label":"3개월","value":0.1218},{"label":"6개월","value":-0.2338},{"label":"1년","value":-0.1635},{"label":"3년","value":-0.2505},{"label":"5년","value":-0.609}]},"dividends":[{"fiscalYear":2025,"dps":66,"yieldPct":1.3,"payoutPct":13.8},{"fiscalYear":2024,"dps":63,"yieldPct":1.3,"payoutPct":12.9},{"fiscalYear":2023,"dps":62,"yieldPct":1,"payoutPct":18.3},{"fiscalYear":2022,"dps":61,"yieldPct":1,"payoutPct":20.6},{"fiscalYear":2021,"dps":61,"yieldPct":0.6,"payoutPct":20.7},{"fiscalYear":2020,"dps":61,"yieldPct":0.5,"payoutPct":15.4},{"fiscalYear":2019,"dps":61,"yieldPct":1.4,"payoutPct":14.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":32769952659,"operatingIncome":-2169693810,"netIncome":-233696220,"controllingNetIncome":-233696220,"ebitda":-1535112624,"fcff":-700084457,"cfo":-676974253,"capex":86585990,"totalAssets":56060862423,"totalLiabilities":13987929551,"totalEquity":42072932872,"cash":1699705436,"totalDebt":888880000},{"fiscalYear":2019,"statement":"연결","revenue":37376711760,"operatingIncome":6072519573,"netIncome":7093058781,"controllingNetIncome":7093058781,"ebitda":7670913483,"fcff":1762235671,"cfo":2126420050,"capex":423735295,"totalAssets":62486547209,"totalLiabilities":13443063699,"totalEquity":49043483510,"cash":2135698543,"totalDebt":3367549899},{"fiscalYear":2020,"statement":"연결","revenue":37282547857,"operatingIncome":5458065564,"netIncome":6474398128,"controllingNetIncome":6474398128,"ebitda":7115659672,"fcff":9223340360,"cfo":11155030118,"capex":2011550862,"totalAssets":70551352938,"totalLiabilities":15886587984,"totalEquity":54664764954,"cash":8782255425,"totalDebt":5650604902},{"fiscalYear":2021,"statement":"연결","revenue":36433517678,"operatingIncome":6408586655,"netIncome":4892226931,"controllingNetIncome":4842088896,"ebitda":8544745533,"fcff":3800147490,"cfo":6408339977,"capex":2687424816,"totalAssets":71731828714,"totalLiabilities":12757452171,"totalEquity":58974376543,"cash":7849103163,"totalDebt":3941817629},{"fiscalYear":2022,"statement":"연결","revenue":35134664621,"operatingIncome":6145733812,"netIncome":4925063054,"controllingNetIncome":4867989989,"ebitda":8356624002,"fcff":5416931332,"cfo":6171883268,"capex":798938401,"totalAssets":74284347270,"totalLiabilities":11157918043,"totalEquity":63126429227,"cash":7231781951,"totalDebt":2442940573},{"fiscalYear":2023,"statement":"연결","revenue":33458508904,"operatingIncome":6219477487,"netIncome":5598840253,"controllingNetIncome":5537762636,"ebitda":7826711460,"fcff":7473199454,"cfo":7887595721,"capex":437649686,"totalAssets":80107053282,"totalLiabilities":13892787589,"totalEquity":66214265693,"cash":7502835378,"totalDebt":1288609548},{"fiscalYear":2024,"statement":"연결","revenue":37074736160,"operatingIncome":6669762420,"netIncome":7469215601,"controllingNetIncome":7760961904,"ebitda":8168548929,"fcff":4070507657,"cfo":5197156066,"capex":1131397002,"totalAssets":79599021559,"totalLiabilities":9198182499,"totalEquity":70400839060,"cash":6428973293,"totalDebt":531621739},{"fiscalYear":2025,"statement":"연결","revenue":35982573670,"operatingIncome":5860958671,"netIncome":7331074645,"controllingNetIncome":7371157220,"ebitda":7399318170,"fcff":6872473647,"cfo":7051987909,"capex":179514262,"totalAssets":82751601739,"totalLiabilities":8950486914,"totalEquity":73801114825,"cash":8211630516,"totalDebt":270327248}],"quarterly":[{"stockCode":"032850","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8450940379,"operatingIncome":1468924023,"netIncome":1616247702,"prevYearRevenue":8432876035,"prevYearOperatingIncome":2273992910,"prevYearNetIncome":1877755403,"source":"11014","updatedAt":"2026-08-26T22:29:37.856Z"},{"stockCode":"032850","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10712381597,"operatingIncome":1356121070,"netIncome":1863763265,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:37.860Z"},{"stockCode":"032850","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9611327742,"operatingIncome":1770846920,"netIncome":1815710936,"prevYearRevenue":8594683779,"prevYearOperatingIncome":1489892887,"prevYearNetIncome":1587241078,"source":"11013","updatedAt":"2026-08-26T22:29:37.314Z"},{"stockCode":"032850","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9785532838,"operatingIncome":1817986844,"netIncome":2388249417,"prevYearRevenue":8224567915,"prevYearOperatingIncome":1546020691,"prevYearNetIncome":2263822600,"source":"11012","updatedAt":"2026-08-26T22:29:37.553Z"}]}