{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033050","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033050","name":"제이엠아이","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":807,"marketCap":25694337696,"sharesOutstanding":31839328,"asOf":"2026-09-26T15:09:35.346Z"},"valuation":{"fiscalYear":2025,"per":7.49,"perTtm":3.85,"ttmPeriod":"25Q3~26Q2","pbr":0.44,"psr":0.29,"evEbitda":3.64,"ev":32472303328,"fcff":-788054308,"fcffYield":-0.0243,"roe":0.0598,"revenueGrowth":{"y1":0.1164,"y3":0.1142,"y5":0.0973},"operatingIncomeGrowth":{"y1":0.0058,"y3":-0.0488,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.114Z"},"price":{"high52w":1108,"low52w":689,"fromHigh":-0.2717,"returns":[{"label":"1개월","value":-0.03},{"label":"3개월","value":0.1545},{"label":"6개월","value":-0.0583},{"label":"1년","value":-0.0147},{"label":"3년","value":-0.2576},{"label":"5년","value":-0.4794}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":124753911493,"operatingIncome":-7416597511,"netIncome":-3785472507,"controllingNetIncome":-3785472507,"ebitda":-3573472984,"fcff":-9948375670,"cfo":-4492040335,"capex":6302391693,"totalAssets":103702689344,"totalLiabilities":61054123792,"totalEquity":42648565552,"cash":14115836523,"totalDebt":20296226683},{"fiscalYear":2019,"statement":"연결","revenue":70128872935,"operatingIncome":-4897973215,"netIncome":-7980950610,"controllingNetIncome":-7980950610,"ebitda":-471069782,"fcff":-6104002576,"cfo":-68130208,"capex":6775394450,"totalAssets":83262380875,"totalLiabilities":47739798643,"totalEquity":35522582232,"cash":9589528475,"totalDebt":21488258894},{"fiscalYear":2020,"statement":"연결","revenue":56440310099,"operatingIncome":-1705169490,"netIncome":-7438624539,"controllingNetIncome":-7438624539,"ebitda":2974213735,"fcff":2568767980,"cfo":4528538700,"capex":2392282383,"totalAssets":78401977622,"totalLiabilities":41824677657,"totalEquity":36577299965,"cash":10694014411,"totalDebt":17782000555},{"fiscalYear":2021,"statement":"연결","revenue":48406359069,"operatingIncome":1482316586,"netIncome":1895808995,"controllingNetIncome":1895808995,"ebitda":4431262365,"fcff":853788830,"cfo":1640162094,"capex":1082156092,"totalAssets":81953143888,"totalLiabilities":43932323155,"totalEquity":38020820733,"cash":9517657383,"totalDebt":15966301391},{"fiscalYear":2022,"statement":"연결","revenue":64925485182,"operatingIncome":4728101014,"netIncome":2480814002,"controllingNetIncome":2480814002,"ebitda":8233857023,"fcff":4277654381,"cfo":6715783816,"capex":3055969805,"totalAssets":85467596560,"totalLiabilities":43236187512,"totalEquity":42231409048,"cash":8291008381,"totalDebt":14821079758},{"fiscalYear":2023,"statement":"연결","revenue":74566785312,"operatingIncome":4445290729,"netIncome":2449720275,"controllingNetIncome":2449720275,"ebitda":8223796143,"fcff":5957549501,"cfo":8079803703,"capex":2470127972,"totalAssets":89657744114,"totalLiabilities":38458201511,"totalEquity":51199542603,"cash":9862994753,"totalDebt":8314805700},{"fiscalYear":2024,"statement":"연결","revenue":80436938348,"operatingIncome":4045653403,"netIncome":3770441880,"controllingNetIncome":3770441880,"ebitda":7912949958,"fcff":2786247368,"cfo":5982829162,"capex":3465507736,"totalAssets":87290299109,"totalLiabilities":31173832548,"totalEquity":56116466561,"cash":10396310255,"totalDebt":8186437705},{"fiscalYear":2025,"statement":"연결","revenue":89803265878,"operatingIncome":4069008999,"netIncome":3430035906,"controllingNetIncome":3430035906,"ebitda":8926840128,"fcff":-788054308,"cfo":7381462250,"capex":8411086375,"totalAssets":104934467440,"totalLiabilities":46307579320,"totalEquity":58626888120,"cash":6550624493,"totalDebt":13328590125}],"quarterly":[{"stockCode":"033050","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21849824894,"operatingIncome":1386706251,"netIncome":1497236992,"prevYearRevenue":20613483463,"prevYearOperatingIncome":1343611321,"prevYearNetIncome":1087058462,"source":"11014","updatedAt":"2026-08-26T22:33:40.064Z"},{"stockCode":"033050","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26754657176,"operatingIncome":1258180662,"netIncome":1691098536,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:40.068Z"},{"stockCode":"033050","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":31143573999,"operatingIncome":1034860212,"netIncome":1510570495,"prevYearRevenue":19831138542,"prevYearOperatingIncome":984548322,"prevYearNetIncome":493581636,"source":"11013","updatedAt":"2026-08-26T22:33:39.565Z"},{"stockCode":"033050","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":30577847320,"operatingIncome":1782300676,"netIncome":1977824575,"prevYearRevenue":21367645266,"prevYearOperatingIncome":439573764,"prevYearNetIncome":-251881258,"source":"11012","updatedAt":"2026-08-26T22:33:39.816Z"}]}