{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033200","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033200","name":"모아텍","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2565,"marketCap":23609616885,"sharesOutstanding":9204529,"asOf":"2026-09-26T15:09:35.347Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.34,"psr":0.75,"evEbitda":null,"ev":7278640846,"fcff":-1036054482,"fcffYield":-0.1423,"roe":-0.0282,"revenueGrowth":{"y1":0.03,"y3":0.0051,"y5":0.0274},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.117Z"},"price":{"high52w":4840,"low52w":2445,"fromHigh":-0.47,"returns":[{"label":"1개월","value":0.0219},{"label":"3개월","value":-0.0904},{"label":"6개월","value":-0.2692},{"label":"1년","value":-0.2511},{"label":"3년","value":-0.395},{"label":"5년","value":-0.6822}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":45468635745,"operatingIncome":1694169164,"netIncome":1100321636,"controllingNetIncome":1047571719,"ebitda":2367399498,"fcff":2259341188,"cfo":2463997322,"capex":204656134,"totalAssets":80920976795,"totalLiabilities":6464370325,"totalEquity":74456606470,"cash":14003803748,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":38650808595,"operatingIncome":963329016,"netIncome":897370201,"controllingNetIncome":840567018,"ebitda":1588836183,"fcff":1413039391,"cfo":2264845625,"capex":851806234,"totalAssets":81214750241,"totalLiabilities":5359240343,"totalEquity":75855509898,"cash":15053398246,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":27525034899,"operatingIncome":-2840041086,"netIncome":-2444075399,"controllingNetIncome":-2506274274,"ebitda":-2202024313,"fcff":1321798455,"cfo":1633714791,"capex":313604318,"totalAssets":79903290918,"totalLiabilities":4871667535,"totalEquity":75031623383,"cash":15787371081,"totalDebt":31698361},{"fiscalYear":2021,"statement":"연결","revenue":26984852165,"operatingIncome":-1813281335,"netIncome":-1421440086,"controllingNetIncome":-1488635715,"ebitda":-1201048536,"fcff":-469837022,"cfo":164907200,"capex":635973660,"totalAssets":78999319829,"totalLiabilities":5699210983,"totalEquity":73300108846,"cash":10610915225,"totalDebt":18182154},{"fiscalYear":2022,"statement":"연결","revenue":31025314527,"operatingIncome":-1647028171,"netIncome":-1410219529,"controllingNetIncome":-1488430482,"ebitda":-1208036340,"fcff":-958564500,"cfo":-583557758,"capex":375568825,"totalAssets":77769091922,"totalLiabilities":5722795971,"totalEquity":72046295951,"cash":11368692271,"totalDebt":3810373},{"fiscalYear":2023,"statement":"연결","revenue":31956939380,"operatingIncome":-2257322923,"netIncome":-1443812539,"controllingNetIncome":-1524481827,"ebitda":-1732748268,"fcff":-2256360474,"cfo":-2071085147,"capex":185306421,"totalAssets":77672475593,"totalLiabilities":6575319170,"totalEquity":71097156423,"cash":23382090394,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":30584075005,"operatingIncome":-2170181038,"netIncome":67767026,"controllingNetIncome":56476399,"ebitda":-1194362587,"fcff":-86033573,"cfo":735592401,"capex":823599238,"totalAssets":78048084563,"totalLiabilities":6962489948,"totalEquity":71085594615,"cash":15674151626,"totalDebt":27857774},{"fiscalYear":2025,"statement":"연결","revenue":31500704726,"operatingIncome":-3158121624,"netIncome":-1971965311,"controllingNetIncome":-1983503713,"ebitda":-2097044826,"fcff":-1036054482,"cfo":-753064518,"capex":286430000,"totalAssets":76174324202,"totalLiabilities":6193557565,"totalEquity":69980766637,"cash":16374463841,"totalDebt":43487802}],"quarterly":[{"stockCode":"033200","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9928274870,"operatingIncome":-447979853,"netIncome":-333321723,"prevYearRevenue":7552478348,"prevYearOperatingIncome":-834163696,"prevYearNetIncome":-447164736,"source":"11014","updatedAt":"2026-08-26T22:34:18.861Z"},{"stockCode":"033200","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":940298505,"operatingIncome":-1719236481,"netIncome":-1376806281,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:18.863Z"},{"stockCode":"033200","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14419614382,"operatingIncome":-129501314,"netIncome":510339,"prevYearRevenue":10516088744,"prevYearOperatingIncome":-436100598,"prevYearNetIncome":-70816743,"source":"11013","updatedAt":"2026-08-26T22:34:18.335Z"}]}