{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033240","name":"자화전자","market":"KOSPI","sector":"전자부품 제조업","lastPrice":26800,"marketCap":579027453600,"sharesOutstanding":21605502,"asOf":"2026-09-26T15:09:35.347Z"},"valuation":{"fiscalYear":2025,"per":12.29,"perTtm":5.16,"ttmPeriod":"25Q3~26Q2","pbr":1.3,"psr":0.68,"evEbitda":4.83,"ev":538742972797,"fcff":-12907172994,"fcffYield":-0.024,"roe":0.1115,"revenueGrowth":{"y1":0.2463,"y3":0.4267,"y5":0.2307},"operatingIncomeGrowth":{"y1":-0.0659,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.206Z"},"price":{"high52w":55700,"low52w":16690,"fromHigh":-0.5189,"returns":[{"label":"1개월","value":-0.1067},{"label":"3개월","value":-0.0111},{"label":"6개월","value":-0.2607},{"label":"1년","value":0.3333},{"label":"3년","value":0.0939},{"label":"5년","value":0.4645}]},"dividends":[{"fiscalYear":2018,"dps":200,"yieldPct":1.7,"payoutPct":-262.3},{"fiscalYear":2017,"dps":450,"yieldPct":1.8,"payoutPct":32}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":358342442779,"operatingIncome":-7717918866,"netIncome":-1283171654,"controllingNetIncome":-1283119905,"ebitda":38826705848,"fcff":7970977489,"cfo":36485732460,"capex":30190932735,"totalAssets":352202848661,"totalLiabilities":75241146219,"totalEquity":276961702442,"cash":36490407098,"totalDebt":31310930800},{"fiscalYear":2019,"statement":"연결","revenue":363027536512,"operatingIncome":-9158889097,"netIncome":-280865214,"controllingNetIncome":-280815354,"ebitda":24671852127,"fcff":-28465572964,"cfo":22780791378,"capex":51645617360,"totalAssets":348455186806,"totalLiabilities":69853356748,"totalEquity":278601830058,"cash":68068064641,"totalDebt":25947460000},{"fiscalYear":2020,"statement":"연결","revenue":300686814108,"operatingIncome":-19315591022,"netIncome":-6339609808,"controllingNetIncome":-6339577874,"ebitda":10867047775,"fcff":-45944901208,"cfo":-25486650795,"capex":20789365283,"totalAssets":355988092105,"totalLiabilities":83535078752,"totalEquity":272453013353,"cash":39912617564,"totalDebt":42692793000},{"fiscalYear":2021,"statement":"연결","revenue":347854510870,"operatingIncome":16315874373,"netIncome":21531719998,"controllingNetIncome":21531746089,"ebitda":31322823269,"fcff":-22264793115,"cfo":38923402729,"capex":61441520963,"totalAssets":437943843130,"totalLiabilities":139199344515,"totalEquity":298744498615,"cash":35526324607,"totalDebt":30698883615},{"fiscalYear":2022,"statement":"연결","revenue":292333491221,"operatingIncome":-11740371040,"netIncome":-38182504010,"controllingNetIncome":-38182483936,"ebitda":null,"fcff":-69003102825,"cfo":29559731106,"capex":98659311636,"totalAssets":505788674039,"totalLiabilities":162630931615,"totalEquity":343157742424,"cash":52257741100,"totalDebt":55758431045},{"fiscalYear":2023,"statement":"연결","revenue":503330314586,"operatingIncome":-16355712201,"netIncome":-24425683991,"controllingNetIncome":-24425679497,"ebitda":48029269720,"fcff":-205749222163,"cfo":-58640069294,"capex":150237583143,"totalAssets":692647470965,"totalLiabilities":312897493410,"totalEquity":379749977555,"cash":56116501067,"totalDebt":89890424863},{"fiscalYear":2024,"statement":"연결","revenue":681144518352,"operatingIncome":44961233047,"netIncome":16619185505,"controllingNetIncome":16619189828,"ebitda":118463066429,"fcff":46226225107,"cfo":107623342963,"capex":67117680368,"totalAssets":717683038008,"totalLiabilities":317147270863,"totalEquity":400535767145,"cash":59422291311,"totalDebt":174031245616},{"fiscalYear":2025,"statement":"연결","revenue":848919780257,"operatingIncome":41997195908,"netIncome":47130948352,"controllingNetIncome":47130953122,"ebitda":111526724501,"fcff":-12907172994,"cfo":103423366114,"capex":118881092189,"totalAssets":777823953224,"totalLiabilities":333169120868,"totalEquity":444654832356,"cash":43013480803,"totalDebt":2729000000}],"quarterly":[{"stockCode":"033240","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":255904592510,"operatingIncome":19423428405,"netIncome":23943849414,"prevYearRevenue":177552259238,"prevYearOperatingIncome":6499143181,"prevYearNetIncome":-201967022,"source":"11014","updatedAt":"2026-08-26T22:21:15.834Z"},{"stockCode":"033240","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":263980641470,"operatingIncome":26733914402,"netIncome":34184429123,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:15.838Z"},{"stockCode":"033240","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":260684205023,"operatingIncome":24645813526,"netIncome":36595021189,"prevYearRevenue":161203310180,"prevYearOperatingIncome":5039840852,"prevYearNetIncome":5130828312,"source":"11013","updatedAt":"2026-08-26T22:21:15.329Z"},{"stockCode":"033240","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":235193567600,"operatingIncome":22449691435,"netIncome":17462465572,"prevYearRevenue":167831236097,"prevYearOperatingIncome":-9199987751,"prevYearNetIncome":-16128158497,"source":"11012","updatedAt":"2026-08-26T22:21:15.576Z"}]}