{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033250","name":"체시스","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":4250,"marketCap":27200000000,"sharesOutstanding":6400000,"asOf":"2026-09-26T15:09:35.347Z"},"valuation":{"fiscalYear":2025,"per":4.32,"perTtm":4.07,"ttmPeriod":"25Q3~26Q2","pbr":0.6,"psr":0.29,"evEbitda":2.55,"ev":26290900407,"fcff":4927249898,"fcffYield":0.1874,"roe":0.15,"revenueGrowth":{"y1":0.0396,"y3":0.4194,"y5":0.1334},"operatingIncomeGrowth":{"y1":0.6099,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.207Z"},"price":{"high52w":5280.591,"low52w":2880,"fromHigh":-0.1952,"returns":[{"label":"1개월","value":-0.0275},{"label":"3개월","value":0.3428},{"label":"6개월","value":-0.0696},{"label":"1년","value":-0.1523},{"label":"3년","value":-0.4073},{"label":"5년","value":-0.375}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":66732283221,"operatingIncome":-314854446,"netIncome":-1829452973,"controllingNetIncome":-1829452973,"ebitda":6413859770,"fcff":-5116734779,"cfo":9626679349,"capex":15940420428,"totalAssets":90966525762,"totalLiabilities":62506276053,"totalEquity":28460249709,"cash":2225797881,"totalDebt":38888838250},{"fiscalYear":2019,"statement":"연결","revenue":55618889713,"operatingIncome":-1500505748,"netIncome":-3697513083,"controllingNetIncome":-3697513083,"ebitda":3290005092,"fcff":-4570030427,"cfo":949148459,"capex":6848822881,"totalAssets":88630379691,"totalLiabilities":61927759928,"totalEquity":26702619763,"cash":916042564,"totalDebt":42780092050},{"fiscalYear":2020,"statement":"연결","revenue":50170588454,"operatingIncome":-2920255903,"netIncome":-4009542742,"controllingNetIncome":-4009542742,"ebitda":3453578119,"fcff":-1498155205,"cfo":2052316146,"capex":4773226745,"totalAssets":78634263514,"totalLiabilities":55744637399,"totalEquity":22889626115,"cash":1932245045,"totalDebt":42403153900},{"fiscalYear":2021,"statement":"연결","revenue":42905288601,"operatingIncome":-1652260820,"netIncome":-2311455896,"controllingNetIncome":-2311455896,"ebitda":2310317122,"fcff":5154136884,"cfo":7315684980,"capex":3321417183,"totalAssets":81159742752,"totalLiabilities":47882838179,"totalEquity":33276904573,"cash":3503044490,"totalDebt":30190193540},{"fiscalYear":2022,"statement":"연결","revenue":32817107181,"operatingIncome":-7470398830,"netIncome":-4694341230,"controllingNetIncome":-4694341230,"ebitda":-962967469,"fcff":-2565333697,"cfo":-555509462,"capex":2978692855,"totalAssets":75915188601,"totalLiabilities":47279163828,"totalEquity":28636024773,"cash":868082331,"totalDebt":29094332764},{"fiscalYear":2023,"statement":"연결","revenue":49004497323,"operatingIncome":4565520723,"netIncome":3296767413,"controllingNetIncome":3296767413,"ebitda":8366311458,"fcff":4802984908,"cfo":5896908302,"capex":1683468730,"totalAssets":90568081356,"totalLiabilities":57325992061,"totalEquity":33242089295,"cash":1445103234,"totalDebt":8283500633},{"fiscalYear":2024,"statement":"연결","revenue":90263397163,"operatingIncome":4676276342,"netIncome":6073917973,"controllingNetIncome":6073917973,"ebitda":8796775428,"fcff":5816450080,"cfo":10075784624,"capex":5186922378,"totalAssets":83146042729,"totalLiabilities":44498263414,"totalEquity":38647779315,"cash":2786978584,"totalDebt":2133367837},{"fiscalYear":2025,"statement":"연결","revenue":93839011849,"operatingIncome":7528255143,"netIncome":6301318303,"controllingNetIncome":6301318303,"ebitda":10303481029,"fcff":4927249898,"cfo":7341892729,"capex":3039378201,"totalAssets":86044907740,"totalLiabilities":40671595024,"totalEquity":45373312716,"cash":3815559939,"totalDebt":2906460346}],"quarterly":[{"stockCode":"033250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18580422426,"operatingIncome":501926393,"netIncome":182635898,"prevYearRevenue":18135569087,"prevYearOperatingIncome":-1077727258,"prevYearNetIncome":-2596224197,"source":"11014","updatedAt":"2026-08-26T22:33:52.630Z"},{"stockCode":"033250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24399570730,"operatingIncome":2149462684,"netIncome":2416866356,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:52.635Z"},{"stockCode":"033250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":24575662088,"operatingIncome":1440522469,"netIncome":2185113967,"prevYearRevenue":24434664915,"prevYearOperatingIncome":2451607241,"prevYearNetIncome":2393365017,"source":"11013","updatedAt":"2026-08-26T22:33:52.106Z"},{"stockCode":"033250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":26656594746,"operatingIncome":1484193269,"netIncome":1897077038,"prevYearRevenue":26424353778,"prevYearOperatingIncome":2425258825,"prevYearNetIncome":1308451032,"source":"11012","updatedAt":"2026-08-26T22:33:52.342Z"}]}