{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033290","name":"로젠","market":"KOSDAQ","sector":"섬유, 의복, 신발 및 가죽제품 소매업","lastPrice":1522,"marketCap":85469890122,"sharesOutstanding":56156301,"asOf":"2026-09-26T15:09:35.347Z"},"valuation":{"fiscalYear":2025,"per":4.07,"perTtm":5.63,"ttmPeriod":"25Q3~26Q2","pbr":0.21,"psr":0.11,"evEbitda":0.79,"ev":106933491938,"fcff":17809825985,"fcffYield":0.1666,"roe":0.0564,"revenueGrowth":{"y1":-0.0191,"y3":-0.1273,"y5":0.1322},"operatingIncomeGrowth":{"y1":-0.3148,"y3":-0.3936,"y5":-0.223},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.118Z"},"price":{"high52w":2290,"low52w":1423,"fromHigh":-0.3354,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.0696},{"label":"6개월","value":-0.2539},{"label":"1년","value":-0.2871},{"label":"3년","value":-0.7874},{"label":"5년","value":-0.8109}]},"dividends":[{"fiscalYear":2023,"dps":160,"yieldPct":3.23,"payoutPct":23.02},{"fiscalYear":2022,"dps":190,"yieldPct":3.94,"payoutPct":25},{"fiscalYear":2021,"dps":130,"yieldPct":1.61,"payoutPct":17.04},{"fiscalYear":2020,"dps":120,"yieldPct":2.12,"payoutPct":14.33},{"fiscalYear":2019,"dps":100,"yieldPct":1.84,"payoutPct":16.14},{"fiscalYear":2018,"dps":40,"yieldPct":0.86,"payoutPct":7.07},{"fiscalYear":2017,"dps":30,"yieldPct":0.58,"payoutPct":6.09}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":339376232678,"operatingIncome":71010122106,"netIncome":53350633294,"controllingNetIncome":50240943002,"ebitda":73967811902,"fcff":23283395823,"cfo":26919694400,"capex":4496445619,"totalAssets":321841006507,"totalLiabilities":102625848845,"totalEquity":219215157662,"cash":40711094191,"totalDebt":62773982877},{"fiscalYear":2019,"statement":"연결","revenue":394651165411,"operatingIncome":76083792164,"netIncome":54430695891,"controllingNetIncome":51388133814,"ebitda":83635655765,"fcff":43236181545,"cfo":51928939334,"capex":9841878126,"totalAssets":364382589371,"totalLiabilities":108037612274,"totalEquity":256344977097,"cash":15299028012,"totalDebt":54946234992},{"fiscalYear":2020,"statement":"연결","revenue":426421431264,"operatingIncome":80058893972,"netIncome":60770801119,"controllingNetIncome":60906037064,"ebitda":85472651003,"fcff":15417089613,"cfo":38410222509,"capex":24391957289,"totalAssets":372325833936,"totalLiabilities":83160774966,"totalEquity":289165058970,"cash":20282028053,"totalDebt":32748085653},{"fiscalYear":2021,"statement":"연결","revenue":673979627260,"operatingIncome":92379183911,"netIncome":65176698241,"controllingNetIncome":63616679081,"ebitda":104209534110,"fcff":58778244229,"cfo":90340093531,"capex":33257651474,"totalAssets":1030960336921,"totalLiabilities":588065321794,"totalEquity":442895015127,"cash":111795814144,"totalDebt":369131699682},{"fiscalYear":2022,"statement":"연결","revenue":1193278977763,"operatingIncome":101677130510,"netIncome":64875428389,"controllingNetIncome":61634957528,"ebitda":135181287652,"fcff":36680309984,"cfo":79189243751,"capex":52428484194,"totalAssets":1067555260616,"totalLiabilities":571242059846,"totalEquity":496313200770,"cash":82855291347,"totalDebt":351892600760},{"fiscalYear":2023,"statement":"연결","revenue":808042562443,"operatingIncome":34427006952,"netIncome":45123294555,"controllingNetIncome":43644071271,"ebitda":70317380627,"fcff":-24066291937,"cfo":90308335289,"capex":131240039836,"totalAssets":885850938976,"totalLiabilities":542255709034,"totalEquity":343595229942,"cash":37246502875,"totalDebt":302869819853},{"fiscalYear":2024,"statement":"연결","revenue":808627030102,"operatingIncome":33081155130,"netIncome":18428368635,"controllingNetIncome":17346900982,"ebitda":76408912339,"fcff":-30763829546,"cfo":37445337072,"capex":68209166618,"totalAssets":905291771922,"totalLiabilities":547823375343,"totalEquity":357468396579,"cash":35897909734,"totalDebt":74144876615},{"fiscalYear":2025,"statement":"연결","revenue":793167527098,"operatingIncome":22667516100,"netIncome":20690161338,"controllingNetIncome":21025391856,"ebitda":135653291713,"fcff":17809825985,"cfo":57137149327,"capex":39327323342,"totalAssets":982995977485,"totalLiabilities":575730286996,"totalEquity":407265690489,"cash":46852280619,"totalDebt":68315882435}],"quarterly":[{"stockCode":"033290","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":394356774536,"operatingIncome":11964870714,"netIncome":10523973924,"prevYearRevenue":194325383002,"prevYearOperatingIncome":6321693198,"prevYearNetIncome":1547805937,"source":"11014","updatedAt":"2026-08-26T22:28:06.418Z"},{"stockCode":"033290","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":207733702333,"operatingIncome":2355723464,"netIncome":6370465449,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:06.426Z"},{"stockCode":"033290","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":192486237597,"operatingIncome":3024422836,"netIncome":96979962,"prevYearRevenue":191077050229,"prevYearOperatingIncome":8346921922,"prevYearNetIncome":3795721965,"source":"11013","updatedAt":"2026-08-26T22:28:05.899Z"},{"stockCode":"033290","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":190148236923,"operatingIncome":2880726320,"netIncome":-1811518186,"prevYearRevenue":192758568311,"prevYearOperatingIncome":7668557604,"prevYearNetIncome":11106147922,"source":"11012","updatedAt":"2026-08-26T22:28:06.149Z"}]}