{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033310","name":"엠투엔","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":1468,"marketCap":58679565408,"sharesOutstanding":39972456,"asOf":"2026-09-26T15:09:35.348Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":19.42,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.68,"evEbitda":15.18,"ev":75088594848,"fcff":827043196,"fcffYield":0.011,"roe":-0.0041,"revenueGrowth":{"y1":-0.0511,"y3":0.449,"y5":0.1977},"operatingIncomeGrowth":{"y1":-0.2605,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.119Z"},"price":{"high52w":2280,"low52w":1206,"fromHigh":-0.3561,"returns":[{"label":"1개월","value":0.0353},{"label":"3개월","value":0.1478},{"label":"6개월","value":-0.229},{"label":"1년","value":-0.251},{"label":"3년","value":-0.5682},{"label":"5년","value":-0.8892}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":53252621825,"operatingIncome":1664353012,"netIncome":4406554644,"controllingNetIncome":4059435303,"ebitda":2979648112,"fcff":347373666,"cfo":2056305137,"capex":2362886472,"totalAssets":96865231803,"totalLiabilities":41764431904,"totalEquity":55100799899,"cash":5284888837,"totalDebt":24374143057},{"fiscalYear":2019,"statement":"연결","revenue":46465722378,"operatingIncome":412710640,"netIncome":4291189940,"controllingNetIncome":4162863382,"ebitda":940095198,"fcff":-1635968782,"cfo":2436279320,"capex":4537646094,"totalAssets":99125582615,"totalLiabilities":38711564887,"totalEquity":60414017728,"cash":5588686303,"totalDebt":23060843622},{"fiscalYear":2020,"statement":"연결","revenue":35122831805,"operatingIncome":-1900645985,"netIncome":-7620269833,"controllingNetIncome":-6384425105,"ebitda":2934819327,"fcff":-1240447887,"cfo":864280099,"capex":2673774829,"totalAssets":120399236765,"totalLiabilities":55529288840,"totalEquity":64869947925,"cash":8788809406,"totalDebt":38984931581},{"fiscalYear":2021,"statement":"연결","revenue":43541522704,"operatingIncome":-4813106044,"netIncome":-58122788898,"controllingNetIncome":-58278730020,"ebitda":-4499991439,"fcff":-1121650700,"cfo":-1375453746,"capex":544404082,"totalAssets":197826226415,"totalLiabilities":56573457059,"totalEquity":141252769356,"cash":9141633449,"totalDebt":47698498650},{"fiscalYear":2022,"statement":"연결","revenue":28450754786,"operatingIncome":-4844418207,"netIncome":5150728020,"controllingNetIncome":5263696295,"ebitda":-3359778648,"fcff":-1986445846,"cfo":-1669970550,"capex":724151903,"totalAssets":185085320724,"totalLiabilities":43668663704,"totalEquity":141416657020,"cash":11245222364,"totalDebt":27418345640},{"fiscalYear":2023,"statement":"연결","revenue":76995441504,"operatingIncome":3209549957,"netIncome":3239297722,"controllingNetIncome":3230309544,"ebitda":5285563241,"fcff":4125272829,"cfo":4706946583,"capex":1383035704,"totalAssets":183836696114,"totalLiabilities":41057777376,"totalEquity":142778918738,"cash":4829928562,"totalDebt":14760118327},{"fiscalYear":2024,"statement":"연결","revenue":91210150195,"operatingIncome":3743595073,"netIncome":3514797943,"controllingNetIncome":3517296903,"ebitda":5778696270,"fcff":1571729097,"cfo":3402842146,"capex":2322212032,"totalAssets":181439960725,"totalLiabilities":36432640493,"totalEquity":145007320232,"cash":1616683628,"totalDebt":7763373470},{"fiscalYear":2025,"statement":"연결","revenue":86549524568,"operatingIncome":2768344830,"netIncome":-596488882,"controllingNetIncome":-593707658,"ebitda":4946506251,"fcff":827043196,"cfo":3045628918,"capex":2696437152,"totalAssets":191792668993,"totalLiabilities":47727821654,"totalEquity":144064847339,"cash":2505317503,"totalDebt":18914346943}],"quarterly":[{"stockCode":"033310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21517646336,"operatingIncome":1061609651,"netIncome":-185274901,"prevYearRevenue":22013484468,"prevYearOperatingIncome":768715051,"prevYearNetIncome":-490876725,"source":"11014","updatedAt":"2026-08-26T22:30:22.128Z"},{"stockCode":"033310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":19295522794,"operatingIncome":-569267366,"netIncome":-1153276609,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:22.131Z"},{"stockCode":"033310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":21935037217,"operatingIncome":709144883,"netIncome":80852899,"prevYearRevenue":21577003488,"prevYearOperatingIncome":768437072,"prevYearNetIncome":-1603802969,"source":"11013","updatedAt":"2026-08-26T22:30:21.589Z"},{"stockCode":"033310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":22849230168,"operatingIncome":659267482,"netIncome":4278935277,"prevYearRevenue":24159351950,"prevYearOperatingIncome":1510477236,"prevYearNetIncome":2348777360,"source":"11012","updatedAt":"2026-08-26T22:30:21.878Z"}]}