{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033320","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033320","name":"제이씨현시스템","market":"KOSDAQ","sector":"기계장비 및 관련 물품 도매업","lastPrice":3090,"marketCap":59063594880,"sharesOutstanding":19114432,"asOf":"2026-09-26T15:09:35.348Z"},"valuation":{"fiscalYear":2025,"per":6.77,"perTtm":7.05,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":0.19,"evEbitda":3.03,"ev":26139164350,"fcff":8029411310,"fcffYield":0.3072,"roe":0.0783,"revenueGrowth":{"y1":0.1892,"y3":0.161,"y5":0.0553},"operatingIncomeGrowth":{"y1":1.1138,"y3":null,"y5":-0.0799},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.120Z"},"price":{"high52w":5240,"low52w":2495,"fromHigh":-0.4103,"returns":[{"label":"1개월","value":-0.019},{"label":"3개월","value":0.1381},{"label":"6개월","value":-0.3713},{"label":"1년","value":-0.3668},{"label":"3년","value":-0.2323},{"label":"5년","value":-0.5402}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1.2,"payoutPct":10.8},{"fiscalYear":2021,"dps":110,"yieldPct":1.6,"payoutPct":14},{"fiscalYear":2020,"dps":70,"yieldPct":0.8,"payoutPct":13},{"fiscalYear":2018,"dps":70,"yieldPct":1.4,"payoutPct":14},{"fiscalYear":2017,"dps":100,"yieldPct":0.9,"payoutPct":14.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":274682918159,"operatingIncome":13712461833,"netIncome":9904719267,"controllingNetIncome":9433397031,"ebitda":14831985426,"fcff":2262752060,"cfo":3609881954,"capex":1368338502,"totalAssets":133252451695,"totalLiabilities":44773756840,"totalEquity":88478694855,"cash":15956889713,"totalDebt":22303844341},{"fiscalYear":2019,"statement":"연결","revenue":209199780461,"operatingIncome":2545427390,"netIncome":968199508,"controllingNetIncome":705571188,"ebitda":3523625724,"fcff":11217386548,"cfo":11728199065,"capex":582219693,"totalAssets":130349962278,"totalLiabilities":41894351274,"totalEquity":88455611004,"cash":18189230088,"totalDebt":21024763370},{"fiscalYear":2020,"statement":"연결","revenue":239786508930,"operatingIncome":11675953236,"netIncome":10926094503,"controllingNetIncome":10440536085,"ebitda":12675920075,"fcff":10979465040,"cfo":15495319858,"capex":4524174152,"totalAssets":141651721315,"totalLiabilities":41983548138,"totalEquity":99668173177,"cash":35871884457,"totalDebt":16966128034},{"fiscalYear":2021,"statement":"연결","revenue":265435921149,"operatingIncome":18440481332,"netIncome":15961356216,"controllingNetIncome":15129360801,"ebitda":19495789201,"fcff":16657225725,"cfo":21715908546,"capex":5063011657,"totalAssets":162367589576,"totalLiabilities":48062884578,"totalEquity":114304704998,"cash":38531004668,"totalDebt":17002029497},{"fiscalYear":2022,"statement":"연결","revenue":200564472355,"operatingIncome":-2369792019,"netIncome":387124043,"controllingNetIncome":285988316,"ebitda":-1197939093,"fcff":-32939149702,"cfo":-31853613363,"capex":1229856705,"totalAssets":160640901453,"totalLiabilities":48027187022,"totalEquity":112613714431,"cash":6618639193,"totalDebt":25141129209},{"fiscalYear":2023,"statement":"연결","revenue":211562471795,"operatingIncome":-5577757014,"netIncome":-2580074415,"controllingNetIncome":-2696354719,"ebitda":-4360171829,"fcff":7257291116,"cfo":7608989663,"capex":636447573,"totalAssets":146470299810,"totalLiabilities":36916659794,"totalEquity":109553640016,"cash":9409451897,"totalDebt":7205408564},{"fiscalYear":2024,"statement":"연결","revenue":263899696592,"operatingIncome":3642816002,"netIncome":2075616755,"controllingNetIncome":1855544086,"ebitda":4679278276,"fcff":25288650014,"cfo":25996182757,"capex":778910715,"totalAssets":156190302303,"totalLiabilities":44561045533,"totalEquity":111629256770,"cash":25558806850,"totalDebt":187245882},{"fiscalYear":2025,"statement":"연결","revenue":313838926730,"operatingIncome":7700344786,"netIncome":9300860963,"controllingNetIncome":8729373195,"ebitda":8627695044,"fcff":8029411310,"cfo":8741059809,"capex":713508964,"totalAssets":162680427262,"totalLiabilities":41750309529,"totalEquity":120930117733,"cash":33578873702,"totalDebt":654443172}],"quarterly":[{"stockCode":"033320","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":80489918115,"operatingIncome":841495444,"netIncome":462033697,"prevYearRevenue":60880452974,"prevYearOperatingIncome":80720090,"prevYearNetIncome":815611397,"source":"11014","updatedAt":"2026-08-26T22:30:09.650Z"},{"stockCode":"033320","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":92256404970,"operatingIncome":2659906959,"netIncome":2858410525,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:09.654Z"},{"stockCode":"033320","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":74272878516,"operatingIncome":3582757887,"netIncome":2812715139,"prevYearRevenue":70585141485,"prevYearOperatingIncome":3933266450,"prevYearNetIncome":3632359498,"source":"11013","updatedAt":"2026-08-26T22:30:09.094Z"},{"stockCode":"033320","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":75982095264,"operatingIncome":498508463,"netIncome":2249878425,"prevYearRevenue":70507462160,"prevYearOperatingIncome":265675933,"prevYearNetIncome":2348057243,"source":"11012","updatedAt":"2026-08-26T22:30:09.381Z"}]}