{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033340","name":"좋은사람들","market":"KOSDAQ","sector":"봉제의복 제조업","lastPrice":460,"marketCap":44597256680,"sharesOutstanding":96950558,"asOf":"2026-09-26T15:09:35.348Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.78,"psr":0.61,"evEbitda":null,"ev":49820395397,"fcff":-9561828962,"fcffYield":-0.1919,"roe":-0.2409,"revenueGrowth":{"y1":-0.195,"y3":-0.0337,"y5":-0.1002},"operatingIncomeGrowth":{"y1":-5.69,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.121Z"},"price":{"high52w":2450,"low52w":282,"fromHigh":-0.8122,"returns":[{"label":"1개월","value":0.0698},{"label":"3개월","value":-0.2371},{"label":"6개월","value":-0.7286},{"label":"1년","value":-0.7919},{"label":"3년","value":-0.657},{"label":"5년","value":-0.657}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":128374455996,"operatingIncome":2532183201,"netIncome":3617209875,"controllingNetIncome":3617209875,"ebitda":4920893672,"fcff":-3765389603,"cfo":-2168814915,"capex":1804491773,"totalAssets":102858971894,"totalLiabilities":15881559307,"totalEquity":86977412587,"cash":22036323997,"totalDebt":3300000000},{"fiscalYear":2019,"statement":"연결","revenue":126695428216,"operatingIncome":-9191369820,"netIncome":-10376626458,"controllingNetIncome":-10376626458,"ebitda":-838495701,"fcff":-19175142683,"cfo":-11857554983,"capex":7400897203,"totalAssets":110237930371,"totalLiabilities":33203825377,"totalEquity":77034104994,"cash":2075719864,"totalDebt":600000000},{"fiscalYear":2020,"statement":"연결","revenue":123079478092,"operatingIncome":-26815742732,"netIncome":-68252100926,"controllingNetIncome":-68252100926,"ebitda":-20937341815,"fcff":-11297375752,"cfo":-8322608923,"capex":3057331334,"totalAssets":79738652817,"totalLiabilities":38170397353,"totalEquity":41568255464,"cash":5222855707,"totalDebt":2364000000},{"fiscalYear":2021,"statement":"연결","revenue":90096812952,"operatingIncome":-12490479416,"netIncome":-39785091917,"controllingNetIncome":-39785091917,"ebitda":-5780025211,"fcff":-2415075327,"cfo":-2188234460,"capex":774048450,"totalAssets":82053501646,"totalLiabilities":34184436207,"totalEquity":47869065439,"cash":4207037946,"totalDebt":8249156907},{"fiscalYear":2022,"statement":"연결","revenue":80470105663,"operatingIncome":-4314766827,"netIncome":-6233028839,"controllingNetIncome":-6233028839,"ebitda":-3610505314,"fcff":-3503017766,"cfo":-3497825140,"capex":583090000,"totalAssets":73931547023,"totalLiabilities":20363762023,"totalEquity":53567785000,"cash":2616017454,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":82568061629,"operatingIncome":1288396956,"netIncome":2779833091,"controllingNetIncome":2779833091,"ebitda":null,"fcff":-6932044043,"cfo":-5414963166,"capex":1517080877,"totalAssets":77079138754,"totalLiabilities":20773903084,"totalEquity":56305235670,"cash":1696873853,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":90184220097,"operatingIncome":1297148979,"netIncome":340681081,"controllingNetIncome":340681081,"ebitda":1669848492,"fcff":2750424022,"cfo":3216074543,"capex":797139038,"totalAssets":80836869755,"totalLiabilities":24223487527,"totalEquity":56613382228,"cash":9781822279,"totalDebt":7189788818},{"fiscalYear":2025,"statement":"연결","revenue":72599453889,"operatingIncome":-6083580532,"netIncome":-13727597471,"controllingNetIncome":-13727597471,"ebitda":null,"fcff":-9561828962,"cfo":-8196685449,"capex":1642210428,"totalAssets":84896797514,"totalLiabilities":27544991653,"totalEquity":57351805861,"cash":7405300863,"totalDebt":12628439580}],"quarterly":[{"stockCode":"033340","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":19795408446,"operatingIncome":-1376981912,"netIncome":-2156286084,"prevYearRevenue":23620871247,"prevYearOperatingIncome":242614130,"prevYearNetIncome":464902409,"source":"11014","updatedAt":"2026-08-26T22:31:28.711Z"},{"stockCode":"033340","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16201429388,"operatingIncome":-1491929601,"netIncome":-8406820621,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:28.716Z"},{"stockCode":"033340","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15320030457,"operatingIncome":-1455054512,"netIncome":-1483324389,"prevYearRevenue":15986699038,"prevYearOperatingIncome":-2242165230,"prevYearNetIncome":-2304981028,"source":"11013","updatedAt":"2026-08-26T22:31:28.220Z"},{"stockCode":"033340","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":19390495000,"operatingIncome":-1796293504,"netIncome":-2003129904,"prevYearRevenue":20615917017,"prevYearOperatingIncome":-972503789,"prevYearNetIncome":-859509738,"source":"11012","updatedAt":"2026-08-26T22:31:28.472Z"}]}