{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033500","name":"동성화인텍","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":16220,"marketCap":486429592680,"sharesOutstanding":29989494,"asOf":"2026-09-26T15:09:35.348Z"},"valuation":{"fiscalYear":2025,"per":8.7,"perTtm":6.12,"ttmPeriod":"25Q3~26Q2","pbr":1.88,"psr":0.66,"evEbitda":4.85,"ev":419737610551,"fcff":69037195727,"fcffYield":0.1645,"roe":0.2423,"revenueGrowth":{"y1":0.2423,"y3":0.1957,"y5":0.1385},"operatingIncomeGrowth":{"y1":0.344,"y3":0.6809,"y5":0.1781},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.337Z"},"price":{"high52w":32400,"low52w":14700,"fromHigh":-0.4994,"returns":[{"label":"1개월","value":-0.0872},{"label":"3개월","value":0.0012},{"label":"6개월","value":-0.3039},{"label":"1년","value":-0.4566},{"label":"3년","value":0.3295},{"label":"5년","value":0.3923}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":1.5,"payoutPct":21.4},{"fiscalYear":2024,"dps":350,"yieldPct":2.3,"payoutPct":25.8},{"fiscalYear":2023,"dps":250,"yieldPct":2.1,"payoutPct":24.4},{"fiscalYear":2022,"dps":350,"yieldPct":3.2,"payoutPct":119.7},{"fiscalYear":2021,"dps":350,"yieldPct":3,"payoutPct":37.1},{"fiscalYear":2020,"dps":350,"yieldPct":3,"payoutPct":43.7},{"fiscalYear":2019,"dps":220,"yieldPct":2.2,"payoutPct":34.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":188129063326,"operatingIncome":-8528861133,"netIncome":-10038308099,"controllingNetIncome":-12232234858,"ebitda":-2435544615,"fcff":17782638957,"cfo":18209020336,"capex":2736787901,"totalAssets":205083921883,"totalLiabilities":131147446333,"totalEquity":73936475550,"cash":14637479046,"totalDebt":86352539814},{"fiscalYear":2019,"statement":"연결","revenue":253271781604,"operatingIncome":26936736224,"netIncome":16877238439,"controllingNetIncome":16877238439,"ebitda":37281183638,"fcff":-10465912606,"cfo":-5524210356,"capex":7300919942,"totalAssets":263075385960,"totalLiabilities":168181984800,"totalEquity":94893401160,"cash":23069764698,"totalDebt":105511096722},{"fiscalYear":2020,"statement":"연결","revenue":387985981714,"operatingIncome":31975546018,"netIncome":21277787445,"controllingNetIncome":21277787445,"ebitda":39126367927,"fcff":56342119423,"cfo":62267928160,"capex":7467235800,"totalAssets":246497849600,"totalLiabilities":136729475708,"totalEquity":109768373892,"cash":23692777205,"totalDebt":61962136370},{"fiscalYear":2021,"statement":"연결","revenue":365039209420,"operatingIncome":30179089426,"netIncome":26463866950,"controllingNetIncome":26463866950,"ebitda":36282532318,"fcff":-9942378951,"cfo":-5617245137,"capex":5052767162,"totalAssets":294813152297,"totalLiabilities":152770952268,"totalEquity":142042200029,"cash":23189735704,"totalDebt":66707376375},{"fiscalYear":2022,"statement":"연결","revenue":434151552353,"operatingIncome":15277453449,"netIncome":8421767028,"controllingNetIncome":8421767028,"ebitda":18950016194,"fcff":5894968886,"cfo":9728740563,"capex":4731982258,"totalAssets":344010440030,"totalLiabilities":195394788188,"totalEquity":148615651842,"cash":27146069286,"totalDebt":69125869168},{"fiscalYear":2023,"statement":"연결","revenue":531408738039,"operatingIncome":37339851391,"netIncome":28746230576,"controllingNetIncome":28746230576,"ebitda":null,"fcff":67898454375,"cfo":64724856446,"capex":130177422,"totalAssets":364279612381,"totalLiabilities":195423074355,"totalEquity":168856538026,"cash":26934188015,"totalDebt":36514870982},{"fiscalYear":2024,"statement":"연결","revenue":597409682162,"operatingIncome":53988814630,"netIncome":39342705119,"controllingNetIncome":39342705119,"ebitda":62786157541,"fcff":45168264112,"cfo":67578275983,"capex":23540342271,"totalAssets":455450977751,"totalLiabilities":253014742958,"totalEquity":202436234793,"cash":57391988416,"totalDebt":30249593944},{"fiscalYear":2025,"statement":"연결","revenue":742186008411,"operatingIncome":72558706089,"netIncome":55883227093,"controllingNetIncome":55883227093,"ebitda":86522887253,"fcff":69037195727,"cfo":84702106506,"capex":16139663327,"totalAssets":501560927287,"totalLiabilities":242665185023,"totalEquity":258895742264,"cash":80845872158,"totalDebt":14153890029}],"quarterly":[{"stockCode":"033500","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":201106300033,"operatingIncome":23510159178,"netIncome":20487887391,"prevYearRevenue":136546408038,"prevYearOperatingIncome":11419170556,"prevYearNetIncome":8702189143,"source":"11014","updatedAt":"2026-08-26T22:21:37.350Z"},{"stockCode":"033500","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":175391399396,"operatingIncome":19583332231,"netIncome":15342697046,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:37.352Z"},{"stockCode":"033500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":169129356014,"operatingIncome":19854435243,"netIncome":17122594414,"prevYearRevenue":172366177699,"prevYearOperatingIncome":12532753420,"prevYearNetIncome":9024528720,"source":"11013","updatedAt":"2026-08-26T22:21:36.828Z"},{"stockCode":"033500","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":224533797658,"operatingIncome":35940409073,"netIncome":26571928308,"prevYearRevenue":193322131283,"prevYearOperatingIncome":16932461260,"prevYearNetIncome":11028113936,"source":"11012","updatedAt":"2026-08-26T22:21:37.102Z"}]}