{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033540","name":"파라텍","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":2705,"marketCap":28265264530,"sharesOutstanding":10449266,"asOf":"2026-09-26T15:09:35.348Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.16,"evEbitda":null,"ev":19838125073,"fcff":16897745650,"fcffYield":0.8518,"roe":-0.2406,"revenueGrowth":{"y1":-0.3744,"y3":-0.0668,"y5":0.0863},"operatingIncomeGrowth":{"y1":-4.6988,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.122Z"},"price":{"high52w":7288.437,"low52w":2705,"fromHigh":-0.6289,"returns":[{"label":"1개월","value":-0.1625},{"label":"3개월","value":-0.2531},{"label":"6개월","value":-0.5047},{"label":"1년","value":-0.5346},{"label":"3년","value":-0.6988},{"label":"5년","value":-0.923}]},"dividends":[{"fiscalYear":2018,"dps":50,"yieldPct":0.86,"payoutPct":230.32},{"fiscalYear":2017,"dps":50,"yieldPct":1.12,"payoutPct":7.34}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":191164238408,"operatingIncome":-138645958,"netIncome":242128018,"controllingNetIncome":339963220,"ebitda":1035467867,"fcff":-21330482206,"cfo":-8875303063,"capex":13104666836,"totalAssets":147465475380,"totalLiabilities":63462417739,"totalEquity":84003057641,"cash":997990298,"totalDebt":32307306459},{"fiscalYear":2019,"statement":"연결","revenue":126614042584,"operatingIncome":-37047419261,"netIncome":-29633121323,"controllingNetIncome":-29301139847,"ebitda":null,"fcff":7192349623,"cfo":9392818868,"capex":3051498276,"totalAssets":123595722679,"totalLiabilities":70499766337,"totalEquity":53095956342,"cash":1012193130,"totalDebt":29365235562},{"fiscalYear":2020,"statement":"연결","revenue":114961598320,"operatingIncome":4026832035,"netIncome":8388181932,"controllingNetIncome":8742954342,"ebitda":5432860346,"fcff":-1915489673,"cfo":6105663382,"capex":8658316421,"totalAssets":114480234745,"totalLiabilities":51846578199,"totalEquity":62633656546,"cash":3512291271,"totalDebt":22229220895},{"fiscalYear":2021,"statement":"연결","revenue":112946688188,"operatingIncome":-463247349,"netIncome":610954218,"controllingNetIncome":883804740,"ebitda":4022883168,"fcff":-5605313485,"cfo":1173122076,"capex":7341842473,"totalAssets":136226425626,"totalLiabilities":54728622217,"totalEquity":81497803409,"cash":28727075959,"totalDebt":24502920000},{"fiscalYear":2022,"statement":"연결","revenue":214050649673,"operatingIncome":-1805755451,"netIncome":-5523964641,"controllingNetIncome":-5274470014,"ebitda":4036969463,"fcff":-8346883357,"cfo":5715149122,"capex":15025854355,"totalAssets":209634629700,"totalLiabilities":112870332530,"totalEquity":96764297170,"cash":59990164098,"totalDebt":48054600000},{"fiscalYear":2023,"statement":"연결","revenue":218410558493,"operatingIncome":-16022379951,"netIncome":-15241244085,"controllingNetIncome":-15042982909,"ebitda":-11431525777,"fcff":-27036703881,"cfo":-15807292394,"capex":13415025192,"totalAssets":205444614972,"totalLiabilities":106761951897,"totalEquity":98682663075,"cash":17664346664,"totalDebt":30962757791},{"fiscalYear":2024,"statement":"연결","revenue":278014723065,"operatingIncome":3715297497,"netIncome":1672621209,"controllingNetIncome":1672626244,"ebitda":6810100939,"fcff":-4781991747,"cfo":-2705189031,"capex":4554025181,"totalAssets":214393748478,"totalLiabilities":111936257615,"totalEquity":102457490863,"cash":16523504163,"totalDebt":14247698162},{"fiscalYear":2025,"statement":"연결","revenue":173929893426,"operatingIncome":-13742254235,"netIncome":-21966727115,"controllingNetIncome":-21966666866,"ebitda":-9654074945,"fcff":16897745650,"cfo":16976475345,"capex":2133989307,"totalAssets":179453984833,"totalLiabilities":99288120142,"totalEquity":80165864691,"cash":23504102642,"totalDebt":15076963185}],"quarterly":[{"stockCode":"033540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":43309330377,"operatingIncome":-4995566061,"netIncome":-4889904978,"prevYearRevenue":69984203165,"prevYearOperatingIncome":725154948,"prevYearNetIncome":235845591,"source":"11014","updatedAt":"2026-08-26T22:32:39.578Z"},{"stockCode":"033540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":38864594862,"operatingIncome":-7126024553,"netIncome":-13539589766,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:39.581Z"},{"stockCode":"033540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":27202444599,"operatingIncome":-6157589784,"netIncome":-5494697936,"prevYearRevenue":47672330427,"prevYearOperatingIncome":-1829273848,"prevYearNetIncome":-2424071109,"source":"11013","updatedAt":"2026-08-26T22:32:39.106Z"},{"stockCode":"033540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":26030450719,"operatingIncome":-1126542173,"netIncome":-1484471753,"prevYearRevenue":44083637760,"prevYearOperatingIncome":208610227,"prevYearNetIncome":-1113161262,"source":"11012","updatedAt":"2026-08-26T22:32:39.341Z"}]}