{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033560","name":"블루콤","market":"KOSDAQ","sector":"영상 및 음향기기 제조업","lastPrice":4750,"marketCap":81225000000,"sharesOutstanding":17100000,"asOf":"2026-09-26T15:09:35.348Z"},"valuation":{"fiscalYear":2025,"per":4.96,"perTtm":10.53,"ttmPeriod":"25Q3~26Q2","pbr":0.48,"psr":13.99,"evEbitda":1.45,"ev":76904211538,"fcff":-5512275768,"fcffYield":-0.0717,"roe":0.0992,"revenueGrowth":{"y1":-0.6829,"y3":-0.5373,"y5":-0.3587},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.585Z"},"price":{"high52w":5440,"low52w":2760,"fromHigh":-0.1268,"returns":[{"label":"1개월","value":0.0591},{"label":"3개월","value":0.2041},{"label":"6개월","value":0.4074},{"label":"1년","value":0.4615},{"label":"3년","value":0.3571},{"label":"5년","value":-0.4521}]},"dividends":[{"fiscalYear":2021,"dps":200,"yieldPct":0.05,"payoutPct":132},{"fiscalYear":2017,"dps":0,"yieldPct":0.7,"payoutPct":28.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":73866707970,"operatingIncome":82674959,"netIncome":1920237926,"controllingNetIncome":1920237926,"ebitda":3452018746,"fcff":-2338369091,"cfo":-778926508,"capex":1559501983,"totalAssets":172271678906,"totalLiabilities":6119686905,"totalEquity":166151992001,"cash":18964659994,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":28562802280,"operatingIncome":-12101383837,"netIncome":1818653898,"controllingNetIncome":1818653898,"ebitda":-9072713318,"fcff":4237969961,"cfo":4483609552,"capex":253999704,"totalAssets":173877976416,"totalLiabilities":7082446400,"totalEquity":166795530016,"cash":5880064231,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":53548726816,"operatingIncome":-4186659517,"netIncome":-518438024,"controllingNetIncome":-518438024,"ebitda":-262628592,"fcff":-6294224133,"cfo":-5611002399,"capex":702028302,"totalAssets":175840935512,"totalLiabilities":10360581467,"totalEquity":165480354045,"cash":4080524540,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":71492337713,"operatingIncome":1420737157,"netIncome":64506574,"controllingNetIncome":64506574,"ebitda":4571643595,"fcff":4502648855,"cfo":5906326876,"capex":1408405929,"totalAssets":180430863422,"totalLiabilities":20482059710,"totalEquity":159948803712,"cash":10507188505,"totalDebt":7915866713},{"fiscalYear":2022,"statement":"연결","revenue":58618047325,"operatingIncome":-1325831876,"netIncome":-264689347,"controllingNetIncome":-264689347,"ebitda":-789191215,"fcff":3962607799,"cfo":3901807170,"capex":81517464,"totalAssets":175352986069,"totalLiabilities":14995091152,"totalEquity":160357894917,"cash":7551440677,"totalDebt":6203440854},{"fiscalYear":2023,"statement":"연결","revenue":32770353181,"operatingIncome":-7712405819,"netIncome":-2745537561,"controllingNetIncome":-2745537561,"ebitda":-920374794,"fcff":-3117487571,"cfo":9172396859,"capex":12289884430,"totalAssets":174456307322,"totalLiabilities":16983924284,"totalEquity":157472383038,"cash":9076468577,"totalDebt":6199748873},{"fiscalYear":2024,"statement":"연결","revenue":18312232736,"operatingIncome":-2802989879,"netIncome":2375536109,"controllingNetIncome":2375536109,"ebitda":11719100648,"fcff":-40689258859,"cfo":10596600484,"capex":51530229084,"totalAssets":201507128401,"totalLiabilities":41556378285,"totalEquity":159950750116,"cash":2267062828,"totalDebt":25195829179},{"fiscalYear":2025,"statement":"연결","revenue":5807047814,"operatingIncome":648160365,"netIncome":16367706695,"controllingNetIncome":16367706695,"ebitda":53199550084,"fcff":-5512275768,"cfo":-118694199,"capex":5393581569,"totalAssets":200886404518,"totalLiabilities":30736283838,"totalEquity":170150120680,"cash":4512456189,"totalDebt":191667727}],"quarterly":[{"stockCode":"033560","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1684976954,"operatingIncome":192050478,"netIncome":3579514411,"prevYearRevenue":8536972724,"prevYearOperatingIncome":-368168130,"prevYearNetIncome":422029251,"source":"11014","updatedAt":"2026-08-26T22:28:47.228Z"},{"stockCode":"033560","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":642181239,"operatingIncome":1539299317,"netIncome":2014892461,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:47.232Z"},{"stockCode":"033560","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1824423176,"operatingIncome":603455185,"netIncome":1549972742,"prevYearRevenue":1272070331,"prevYearOperatingIncome":-69424487,"prevYearNetIncome":13464982486,"source":"11013","updatedAt":"2026-08-26T22:28:46.699Z"},{"stockCode":"033560","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1942281504,"operatingIncome":158708702,"netIncome":572954253,"prevYearRevenue":1301063361,"prevYearOperatingIncome":-808022219,"prevYearNetIncome":-2691682663,"source":"11012","updatedAt":"2026-08-26T22:28:46.996Z"}]}