{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033790","name":"피노","market":"KOSDAQ","sector":"일차전지 및 이차전지 제조업","lastPrice":7480,"marketCap":623247714760,"sharesOutstanding":83321887,"asOf":"2026-09-26T15:09:35.349Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":126.52,"ttmPeriod":"25Q3~26Q2","pbr":6.34,"psr":2.35,"evEbitda":62.75,"ev":576040432879,"fcff":null,"fcffYield":null,"roe":-0.0758,"revenueGrowth":{"y1":7.6308,"y3":1.8526,"y5":0.6023},"operatingIncomeGrowth":{"y1":1161.8579,"y3":0.822,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.957Z"},"price":{"high52w":18550,"low52w":3575,"fromHigh":-0.5968,"returns":[{"label":"1개월","value":0.1248},{"label":"3개월","value":0.1761},{"label":"6개월","value":0.0317},{"label":"1년","value":0.9633},{"label":"3년","value":5.1412},{"label":"5년","value":4.8759}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":14368889166,"operatingIncome":-5414744228,"netIncome":-7808867746,"controllingNetIncome":-7383756392,"ebitda":-4981482002,"fcff":-3712807630,"cfo":-3517582653,"capex":563300000,"totalAssets":54462669860,"totalLiabilities":22840368613,"totalEquity":31622301247,"cash":17828581731,"totalDebt":3000000000},{"fiscalYear":2019,"statement":"별도","revenue":5733712170,"operatingIncome":-10511245648,"netIncome":-12319195741,"controllingNetIncome":-11911831178,"ebitda":-10106700423,"fcff":-7679151536,"cfo":-7918681280,"capex":0,"totalAssets":26928240219,"totalLiabilities":6930240405,"totalEquity":19997999814,"cash":10648483980,"totalDebt":3000000000},{"fiscalYear":2020,"statement":"별도","revenue":25067702454,"operatingIncome":-1460760332,"netIncome":-830781756,"controllingNetIncome":0,"ebitda":-1172398057,"fcff":-285876299,"cfo":-340006975,"capex":0,"totalAssets":25772866901,"totalLiabilities":6498350338,"totalEquity":19274516563,"cash":5595464837,"totalDebt":0},{"fiscalYear":2021,"statement":"연결","revenue":11254669398,"operatingIncome":1923486251,"netIncome":2240401666,"controllingNetIncome":null,"ebitda":2207854742,"fcff":null,"cfo":-456676650,"capex":null,"totalAssets":25092946903,"totalLiabilities":3427901064,"totalEquity":21665045839,"cash":10549997762,"totalDebt":0},{"fiscalYear":2022,"statement":"연결","revenue":11406060324,"operatingIncome":1462672613,"netIncome":1726255822,"controllingNetIncome":null,"ebitda":1775390706,"fcff":null,"cfo":1356642729,"capex":null,"totalAssets":25288221809,"totalLiabilities":1757551148,"totalEquity":23530670661,"cash":10479240729,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":6967041262,"operatingIncome":-2124130241,"netIncome":-1942923931,"controllingNetIncome":null,"ebitda":-1821593248,"fcff":null,"cfo":-2499571535,"capex":null,"totalAssets":23965226465,"totalLiabilities":2424233703,"totalEquity":21540992762,"cash":7947304962,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":30676302081,"operatingIncome":7608133,"netIncome":-2466286746,"controllingNetIncome":null,"ebitda":291078507,"fcff":null,"cfo":-677132751,"capex":null,"totalAssets":116276610434,"totalLiabilities":60204326678,"totalEquity":56072283756,"cash":71368643054,"totalDebt":52822457},{"fiscalYear":2025,"statement":"별도","revenue":264760884474,"operatingIncome":8847177396,"netIncome":-5852327699,"controllingNetIncome":null,"ebitda":9180025163,"fcff":null,"cfo":-11112118716,"capex":null,"totalAssets":163677757029,"totalLiabilities":65401839213,"totalEquity":98275917816,"cash":47310337169,"totalDebt":103055288}],"quarterly":[{"stockCode":"033790","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":75612690025,"operatingIncome":1249201857,"netIncome":235108547,"prevYearRevenue":12280099510,"prevYearOperatingIncome":-221840099,"prevYearNetIncome":-1144291326,"source":"11014","updatedAt":"2026-08-26T22:21:43.737Z"},{"stockCode":"033790","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":86966189547,"operatingIncome":6914707266,"netIncome":-2434956867,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:43.741Z"},{"stockCode":"033790","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":109097029269,"operatingIncome":9467817849,"netIncome":8866350264,"prevYearRevenue":55430829850,"prevYearOperatingIncome":53427582,"prevYearNetIncome":-2173014226,"source":"11013","updatedAt":"2026-08-26T22:21:43.123Z"},{"stockCode":"033790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":104407384322,"operatingIncome":2323925296,"netIncome":-1740380863,"prevYearRevenue":46751175052,"prevYearOperatingIncome":629840691,"prevYearNetIncome":-1479465153,"source":"11012","updatedAt":"2026-08-26T22:21:43.381Z"}]}