{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/033830","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"033830","name":"티비씨","market":"KOSDAQ","sector":"텔레비전 방송업","lastPrice":1696,"marketCap":32066492480,"sharesOutstanding":18907130,"asOf":"2026-09-26T15:09:35.349Z"},"valuation":{"fiscalYear":2025,"per":8.44,"perTtm":10.75,"ttmPeriod":"25Q3~26Q2","pbr":0.24,"psr":0.75,"evEbitda":10.39,"ev":28355679115,"fcff":7139533513,"fcffYield":0.2518,"roe":0.0293,"revenueGrowth":{"y1":0.0598,"y3":0.0016,"y5":0.0388},"operatingIncomeGrowth":{"y1":0.0194,"y3":-0.2845,"y5":-0.1262},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.586Z"},"price":{"high52w":2861.1,"low52w":1561,"fromHigh":-0.4072,"returns":[{"label":"1개월","value":0.0113},{"label":"3개월","value":0.0077},{"label":"6개월","value":-0.3326},{"label":"1년","value":-0.4072},{"label":"3년","value":-0.5642},{"label":"5년","value":-0.8281}]},"dividends":[{"fiscalYear":2025,"dps":14,"yieldPct":2.2,"payoutPct":34.8},{"fiscalYear":2024,"dps":11,"yieldPct":1.3,"payoutPct":27.3},{"fiscalYear":2023,"dps":18,"yieldPct":1.8,"payoutPct":27.5},{"fiscalYear":2022,"dps":15,"yieldPct":1.3,"payoutPct":28.7},{"fiscalYear":2021,"dps":13,"yieldPct":1,"payoutPct":26.5},{"fiscalYear":2020,"dps":10,"yieldPct":1,"payoutPct":25.1},{"fiscalYear":2019,"dps":16,"yieldPct":1.3,"payoutPct":27.2},{"fiscalYear":2018,"dps":10,"yieldPct":1.8,"payoutPct":27.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":40608939114,"operatingIncome":2571628170,"netIncome":3382631663,"controllingNetIncome":3382631663,"ebitda":4193614440,"fcff":112680211,"cfo":633087862,"capex":530033290,"totalAssets":116772500002,"totalLiabilities":10204784511,"totalEquity":106567715491,"cash":3329630115,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":49281263228,"operatingIncome":5247959128,"netIncome":5567951492,"controllingNetIncome":5567951492,"ebitda":6730102615,"fcff":648939455,"cfo":1754645939,"capex":1113963602,"totalAssets":121715438696,"totalLiabilities":11054998594,"totalEquity":110660440102,"cash":1487695455,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":35291791914,"operatingIncome":2915148167,"netIncome":3767801849,"controllingNetIncome":3767801849,"ebitda":11153004290,"fcff":5588446635,"cfo":6353478017,"capex":765072611,"totalAssets":119624621981,"totalLiabilities":6310328071,"totalEquity":113314293910,"cash":4508766715,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":42842548188,"operatingIncome":4330542169,"netIncome":4628244368,"controllingNetIncome":4628244368,"ebitda":5485990386,"fcff":8061195611,"cfo":8734693256,"capex":673497645,"totalAssets":126908628904,"totalLiabilities":9708953292,"totalEquity":117199675612,"cash":5012796086,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":42483287221,"operatingIncome":4052343613,"netIncome":4927772175,"controllingNetIncome":4927772175,"ebitda":4869023813,"fcff":-3288679297,"cfo":-2077605704,"capex":1211075545,"totalAssets":128738301479,"totalLiabilities":7146543184,"totalEquity":121591758295,"cash":2352013762,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":43505868968,"operatingIncome":4137402175,"netIncome":6194310171,"controllingNetIncome":6194310171,"ebitda":5471118984,"fcff":305939045,"cfo":1712193486,"capex":1406258877,"totalAssets":134217378721,"totalLiabilities":7854020250,"totalEquity":126363358471,"cash":3011543020,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":40284018896,"operatingIncome":1456314716,"netIncome":3802312247,"controllingNetIncome":3802312247,"ebitda":2474210862,"fcff":10151850331,"cfo":10600621174,"capex":448770843,"totalAssets":135621536292,"totalLiabilities":7645164007,"totalEquity":127976372285,"cash":5701382815,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":42691388395,"operatingIncome":1484573947,"netIncome":3799296059,"controllingNetIncome":3799296059,"ebitda":2728460928,"fcff":7139533513,"cfo":7902572295,"capex":763038782,"totalAssets":137292302327,"totalLiabilities":5961241021,"totalEquity":131331061306,"cash":3710813365,"totalDebt":null}],"quarterly":[{"stockCode":"033830","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9626049630,"operatingIncome":151103438,"netIncome":729291597,"prevYearRevenue":8364206090,"prevYearOperatingIncome":322168980,"prevYearNetIncome":847152517,"source":"11014","updatedAt":"2026-08-26T22:33:06.214Z"},{"stockCode":"033830","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13505601842,"operatingIncome":1142184318,"netIncome":1573230677,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:06.220Z"},{"stockCode":"033830","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7372625933,"operatingIncome":-454662901,"netIncome":205806301,"prevYearRevenue":9674656072,"prevYearOperatingIncome":189047449,"prevYearNetIncome":811299384,"source":"11013","updatedAt":"2026-08-26T22:33:05.691Z"},{"stockCode":"033830","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8930027317,"operatingIncome":-267509230,"netIncome":473714068,"prevYearRevenue":9885080851,"prevYearOperatingIncome":2238742,"prevYearNetIncome":685474401,"source":"11012","updatedAt":"2026-08-26T22:33:05.980Z"}]}