{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/034120","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"034120","name":"SBS","market":"KOSPI","sector":"텔레비전 방송업","lastPrice":11880,"marketCap":220388707440,"sharesOutstanding":18551238,"asOf":"2026-09-26T15:09:35.349Z"},"valuation":{"fiscalYear":2025,"per":27.45,"perTtm":118.86,"ttmPeriod":"25Q3~26Q2","pbr":0.17,"psr":0.22,"evEbitda":2.29,"ev":131324744366,"fcff":63702587082,"fcffYield":0.4851,"roe":0.0073,"revenueGrowth":{"y1":-0.0365,"y3":-0.0493,"y5":0.0323},"operatingIncomeGrowth":{"y1":null,"y3":-0.5393,"y5":-0.2345},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.160Z"},"price":{"high52w":20550,"low52w":10700,"fromHigh":-0.4219,"returns":[{"label":"1개월","value":-0.031},{"label":"3개월","value":0.1103},{"label":"6개월","value":-0.2689},{"label":"1년","value":-0.4048},{"label":"3년","value":-0.5517},{"label":"5년","value":-0.8052}]},"dividends":[{"fiscalYear":2025,"dps":330,"yieldPct":1.8,"payoutPct":76},{"fiscalYear":2023,"dps":500,"yieldPct":1.8,"payoutPct":20},{"fiscalYear":2022,"dps":1000,"yieldPct":2.8,"payoutPct":11.6},{"fiscalYear":2021,"dps":1000,"yieldPct":2.2,"payoutPct":13},{"fiscalYear":2019,"dps":150,"yieldPct":0.7,"payoutPct":13.5},{"fiscalYear":2017,"dps":250,"yieldPct":0.9,"payoutPct":29.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":914043241501,"operatingIncome":5085207350,"netIncome":5837906448,"controllingNetIncome":4870250938,"ebitda":33187826923,"fcff":36832217113,"cfo":55145599160,"capex":22000456044,"totalAssets":957646530721,"totalLiabilities":389164324106,"totalEquity":568482206615,"cash":13239469655,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":817664243542,"operatingIncome":12579354049,"netIncome":20934114760,"controllingNetIncome":19699198568,"ebitda":13655911313,"fcff":-69795825967,"cfo":-61044443944,"capex":13059246415,"totalAssets":1247762887743,"totalLiabilities":600644858646,"totalEquity":647118029097,"cash":91375634993,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":860343114358,"operatingIncome":69052835346,"netIncome":-61928327847,"controllingNetIncome":-67272583133,"ebitda":97343316819,"fcff":61605938138,"cfo":66506840192,"capex":10085955064,"totalAssets":1170411148375,"totalLiabilities":603439577993,"totalEquity":566971570382,"cash":54334263506,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":1078975236959,"operatingIncome":184436850625,"netIncome":144824284917,"controllingNetIncome":136082962623,"ebitda":200185997286,"fcff":127859546971,"cfo":140125098985,"capex":16255791958,"totalAssets":1462149708150,"totalLiabilities":740552349472,"totalEquity":721597358678,"cash":50372387872,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":1173781580894,"operatingIncome":185603490383,"netIncome":156555165794,"controllingNetIncome":152536144393,"ebitda":null,"fcff":-90336304131,"cfo":-55802200559,"capex":39087083170,"totalAssets":1407888696660,"totalLiabilities":534612151995,"totalEquity":873276544665,"cash":183311672836,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":996763613264,"operatingIncome":58323294148,"netIncome":47215006482,"controllingNetIncome":46313064912,"ebitda":94319596162,"fcff":1099733368,"cfo":63406889987,"capex":66897506289,"totalAssets":1346398451632,"totalLiabilities":465277013396,"totalEquity":881121438236,"cash":97054798462,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":1046651436608,"operatingIncome":-19185289826,"netIncome":33778430764,"controllingNetIncome":33842947570,"ebitda":null,"fcff":-10465246309,"cfo":8344628410,"capex":27406809051,"totalAssets":1512366601922,"totalLiabilities":605931982154,"totalEquity":906434619768,"cash":94796658450,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1008457955402,"operatingIncome":18151260224,"netIncome":7925077907,"controllingNetIncome":8029795714,"ebitda":57407001313,"fcff":63702587082,"cfo":64847454550,"capex":16995337563,"totalAssets":2044005089985,"totalLiabilities":745808265992,"totalEquity":1298196823993,"cash":89063963074,"totalDebt":null}],"quarterly":[{"stockCode":"034120","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":239221703630,"operatingIncome":13062064217,"netIncome":10402502675,"prevYearRevenue":331317637851,"prevYearOperatingIncome":-25328874820,"prevYearNetIncome":-21482510745,"source":"11014","updatedAt":"2026-08-26T22:23:51.554Z"},{"stockCode":"034120","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":294735262686,"operatingIncome":4982378414,"netIncome":-1248880551,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:51.556Z"},{"stockCode":"034120","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":190380655837,"operatingIncome":-17632011750,"netIncome":-13908976724,"prevYearRevenue":206258696387,"prevYearOperatingIncome":-6883866322,"prevYearNetIncome":-6898317495,"source":"11013","updatedAt":"2026-08-26T22:23:51.009Z"},{"stockCode":"034120","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":285351328163,"operatingIncome":7793303540,"netIncome":6609529880,"prevYearRevenue":268242292699,"prevYearOperatingIncome":6990683915,"prevYearNetIncome":5669773278,"source":"11012","updatedAt":"2026-08-26T22:23:51.310Z"}]}