{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/034220","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"034220","name":"LG디스플레이","market":"KOSPI","sector":"전자부품 제조업","lastPrice":8470,"marketCap":4235000000000,"sharesOutstanding":500000000,"asOf":"2026-09-26T15:09:35.350Z"},"valuation":{"fiscalYear":2025,"per":18.71,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.64,"psr":0.16,"evEbitda":0.5,"ev":2662942000000,"fcff":675752907160,"fcffYield":0.2538,"roe":0.0344,"revenueGrowth":{"y1":-0.0303,"y3":-0.0044,"y5":0.0127},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.123Z"},"price":{"high52w":16690,"low52w":8380,"fromHigh":-0.4925,"returns":[{"label":"1개월","value":-0.1168},{"label":"3개월","value":-0.2551},{"label":"6개월","value":-0.2635},{"label":"1년","value":-0.3963},{"label":"3년","value":-0.3539},{"label":"5년","value":-0.5634}]},"dividends":[{"fiscalYear":2021,"dps":650,"yieldPct":2.82,"payoutPct":19.61},{"fiscalYear":2017,"dps":500,"yieldPct":1.69,"payoutPct":9.92}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":28383884000000,"operatingIncome":1625566000000,"netIncome":1023456000000,"controllingNetIncome":966553000000,"ebitda":5001422000000,"fcff":164705121767,"cfo":2726577000000,"capex":2659626000000,"totalAssets":22577160000000,"totalLiabilities":9872204000000,"totalEquity":12704956000000,"cash":751662000000,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":26504074000000,"operatingIncome":1311416000000,"netIncome":931508000000,"controllingNetIncome":906713000000,"ebitda":4332987000000,"fcff":-411370474268,"cfo":3640906000000,"capex":4141115000000,"totalAssets":24884336000000,"totalLiabilities":11421948000000,"totalEquity":13462388000000,"cash":1558696000000,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":27790216000000,"operatingIncome":2461618000000,"netIncome":1937052000000,"controllingNetIncome":1802756000000,"ebitda":5676194000000,"fcff":-169344504795,"cfo":6764201000000,"capex":7046883000000,"totalAssets":29159687000000,"totalLiabilities":14178177000000,"totalEquity":14981510000000,"cash":2602560000000,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":24336571000000,"operatingIncome":92891000000,"netIncome":-179443000000,"controllingNetIncome":-207239000000,"ebitda":3647456000000,"fcff":-3773319180000,"cfo":4484123000000,"capex":8422817000000,"totalAssets":33175710000000,"totalLiabilities":18289464000000,"totalEquity":14886246000000,"cash":2365022000000,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":23475567000000,"operatingIncome":-1359382000000,"netIncome":-2872078000000,"controllingNetIncome":-2829705000000,"ebitda":6030720000000,"fcff":-4436615920000,"cfo":2706545000000,"capex":7467981000000,"totalAssets":35574563000000,"totalLiabilities":23086282000000,"totalEquity":12488281000000,"cash":3336003000000,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":24230124000000,"operatingIncome":-29117000000,"netIncome":-70636000000,"controllingNetIncome":-89342000000,"ebitda":8240569000000,"fcff":-239136280000,"cfo":2286948000000,"capex":2956858000000,"totalAssets":35071523000000,"totalLiabilities":22334584000000,"totalEquity":12736939000000,"cash":4218099000000,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":29878043000000,"operatingIncome":2230608000000,"netIncome":1333544000000,"controllingNetIncome":1186182000000,"ebitda":11232010000000,"fcff":2340953090990,"cfo":5753446000000,"capex":3777235000000,"totalAssets":38154515000000,"totalLiabilities":23392014000000,"totalEquity":14762501000000,"cash":3541597000000,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":26151781000000,"operatingIncome":-2085047000000,"netIncome":-3195585000000,"controllingNetIncome":-3071565000000,"ebitda":7029867000000,"fcff":-2508173540000,"cfo":3011020000000,"capex":5909862000000,"totalAssets":35686019000000,"totalLiabilities":24366792000000,"totalEquity":11319227000000,"cash":1824649000000,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":21330819000000,"operatingIncome":-2510164000000,"netIncome":-2576729000000,"controllingNetIncome":-2733742000000,"ebitda":5917320000000,"fcff":-1699194820000,"cfo":1682748000000,"capex":4154830000000,"totalAssets":35759298000000,"totalLiabilities":26988754000000,"totalEquity":8770544000000,"cash":2257522000000,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":26615347000000,"operatingIncome":-560596000000,"netIncome":-2409300000000,"controllingNetIncome":-2562606000000,"ebitda":5314248000000,"fcff":209576240000,"cfo":2411761000000,"capex":2916554000000,"totalAssets":32859566000000,"totalLiabilities":24786759000000,"totalEquity":8072807000000,"cash":2021640000000,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":25810082000000,"operatingIncome":516977000000,"netIncome":303807000000,"controllingNetIncome":226312000000,"ebitda":5311761000000,"fcff":675752907160,"cfo":2352083000000,"capex":2107083000000,"totalAssets":26916700000000,"totalLiabilities":19077462000000,"totalEquity":7839238000000,"cash":1572058000000,"totalDebt":null}],"quarterly":[{"stockCode":"034220","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6956978000000,"operatingIncome":431037000000,"netIncome":1247000000,"prevYearRevenue":6821301000000,"prevYearOperatingIncome":-80599000000,"prevYearNetIncome":-338108000000,"source":"11014","updatedAt":"2026-08-26T22:19:21.018Z"},{"stockCode":"034220","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":7200850000000,"operatingIncome":168509000000,"netIncome":-351179000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:21.020Z"},{"stockCode":"034220","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5534002000000,"operatingIncome":146719000000,"netIncome":-575714000000,"prevYearRevenue":6065298000000,"prevYearOperatingIncome":33464000000,"prevYearNetIncome":-237032000000,"source":"11013","updatedAt":"2026-08-26T22:19:20.504Z"},{"stockCode":"034220","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5612063000000,"operatingIncome":-107728000000,"netIncome":-418831000000,"prevYearRevenue":5586956000000,"prevYearOperatingIncome":-116033000000,"prevYearNetIncome":890771000000,"source":"11012","updatedAt":"2026-08-26T22:19:20.765Z"}]}