{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/034230","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"034230","name":"파라다이스","market":"KOSPI","sector":"유원지 및 기타 오락관련 서비스업","lastPrice":9550,"marketCap":884610598100,"sharesOutstanding":92629382,"asOf":"2026-09-26T15:09:35.350Z"},"valuation":{"fiscalYear":2025,"per":9.38,"perTtm":8.11,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":0.77,"evEbitda":8.27,"ev":1738905565722,"fcff":170987787109,"fcffYield":0.0983,"roe":0.0562,"revenueGrowth":{"y1":0.0725,"y3":0.2508,"y5":0.2043},"operatingIncomeGrowth":{"y1":0.1452,"y3":1.4643,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.733Z"},"price":{"high52w":21400,"low52w":9260,"fromHigh":-0.5537,"returns":[{"label":"1개월","value":-0.0235},{"label":"3개월","value":-0.2305},{"label":"6개월","value":-0.4644},{"label":"1년","value":-0.5485},{"label":"3년","value":-0.413},{"label":"5년","value":-0.4464}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":0.9,"payoutPct":13.9},{"fiscalYear":2024,"dps":150,"yieldPct":1.5,"payoutPct":17.1},{"fiscalYear":2023,"dps":100,"yieldPct":0.7,"payoutPct":13.8},{"fiscalYear":2019,"dps":100,"yieldPct":0.5,"payoutPct":56.4},{"fiscalYear":2018,"dps":100,"yieldPct":0.5,"payoutPct":null},{"fiscalYear":2017,"dps":100,"yieldPct":0.5,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":787616484264,"operatingIncome":2407781942,"netIncome":-44147197621,"controllingNetIncome":-21048532890,"ebitda":null,"fcff":-142756435975,"cfo":106400009612,"capex":271376904490,"totalAssets":3150767406528,"totalLiabilities":1524675674151,"totalEquity":1626091732377,"cash":207084244789,"totalDebt":1006073934093},{"fiscalYear":2019,"statement":"연결","revenue":979432908913,"operatingIncome":51868333792,"netIncome":6729906734,"controllingNetIncome":15104979132,"ebitda":215492777967,"fcff":99379488513,"cfo":156800907529,"capex":86236372712,"totalAssets":3470353602407,"totalLiabilities":1866151021754,"totalEquity":1604202580653,"cash":221626613908,"totalDebt":1315593846559},{"fiscalYear":2020,"statement":"연결","revenue":453881181278,"operatingIncome":-86150819625,"netIncome":-166876406727,"controllingNetIncome":-118136276428,"ebitda":39060689376,"fcff":-126924100023,"cfo":-155825957476,"capex":9007031759,"totalAssets":3313512458993,"totalLiabilities":1879962245119,"totalEquity":1433550213874,"cash":142335876230,"totalDebt":1492408409435},{"fiscalYear":2021,"statement":"연결","revenue":414466172837,"operatingIncome":-55245896594,"netIncome":-78564040253,"controllingNetIncome":-52534103464,"ebitda":null,"fcff":-13627493079,"cfo":-35129167750,"capex":16919862979,"totalAssets":3471796250289,"totalLiabilities":1957355763818,"totalEquity":1514440486471,"cash":108684256211,"totalDebt":1575307109580},{"fiscalYear":2022,"statement":"연결","revenue":587637410933,"operatingIncome":10412544286,"netIncome":15811360776,"controllingNetIncome":25348685850,"ebitda":null,"fcff":76558328780,"cfo":63757608877,"capex":17759850874,"totalAssets":3511523805592,"totalLiabilities":1826356918264,"totalEquity":1685166887328,"cash":487396039733,"totalDebt":1379677948943},{"fiscalYear":2023,"statement":"연결","revenue":994199113643,"operatingIncome":145770072264,"netIncome":80184040634,"controllingNetIncome":62558499765,"ebitda":232503569146,"fcff":273785334125,"cfo":287641360617,"capex":62412912222,"totalAssets":3618279367040,"totalLiabilities":1832814279870,"totalEquity":1785465087170,"cash":688899183541,"totalDebt":1105032192408},{"fiscalYear":2024,"statement":"연결","revenue":1072108965111,"operatingIncome":136055145217,"netIncome":110693395334,"controllingNetIncome":75553488659,"ebitda":null,"fcff":194268228062,"cfo":195930160003,"capex":50219687708,"totalAssets":3933768381301,"totalLiabilities":1858565750759,"totalEquity":2075202630542,"cash":577696235491,"totalDebt":1136336131984},{"fiscalYear":2025,"statement":"연결","revenue":1149867026461,"operatingIncome":155816230766,"netIncome":144781456677,"controllingNetIncome":94356432212,"ebitda":210170975000,"fcff":170987787109,"cfo":223864661526,"capex":91876674818,"totalAssets":4080365472520,"totalLiabilities":1867669336571,"totalEquity":2212696135949,"cash":341761126505,"totalDebt":1196056094127}],"quarterly":[{"stockCode":"034230","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":288247272465,"operatingIncome":39511532076,"netIncome":33430709755,"prevYearRevenue":268244966333,"prevYearOperatingIncome":36204836504,"prevYearNetIncome":19662276490,"source":"11014","updatedAt":"2026-08-26T22:20:43.107Z"},{"stockCode":"034230","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":293853689766,"operatingIncome":16177305562,"netIncome":35895028064,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:43.109Z"},{"stockCode":"034230","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":293966427266,"operatingIncome":37304808641,"netIncome":18667463381,"prevYearRevenue":283304948532,"prevYearOperatingIncome":57275580029,"prevYearNetIncome":43103642952,"source":"11013","updatedAt":"2026-08-26T22:20:42.605Z"},{"stockCode":"034230","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":318088896490,"operatingIncome":35550352992,"netIncome":21023431101,"prevYearRevenue":284461115698,"prevYearOperatingIncome":42851813099,"prevYearNetIncome":32352075906,"source":"11012","updatedAt":"2026-08-26T22:20:42.853Z"}]}