{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/034310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"034310","name":"NICE","market":"KOSPI","sector":"회사 본부 및 경영 컨설팅 서비스업","lastPrice":11850,"marketCap":435572310450,"sharesOutstanding":36757157,"asOf":"2026-09-26T15:09:35.350Z"},"valuation":{"fiscalYear":2025,"per":11.57,"perTtm":8.03,"ttmPeriod":"25Q3~26Q2","pbr":0.58,"psr":0.13,"evEbitda":null,"ev":-130618642005,"fcff":337621996241,"fcffYield":null,"roe":0.0498,"revenueGrowth":{"y1":0.0672,"y3":0.0561,"y5":0.0955},"operatingIncomeGrowth":{"y1":0.1368,"y3":0.109,"y5":0.0528},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.239Z"},"price":{"high52w":15430,"low52w":10810,"fromHigh":-0.232,"returns":[{"label":"1개월","value":-0.1143},{"label":"3개월","value":0.0962},{"label":"6개월","value":-0.1584},{"label":"1년","value":-0.1183},{"label":"3년","value":-0.0885},{"label":"5년","value":-0.338}]},"dividends":[{"fiscalYear":2025,"dps":560,"yieldPct":4.1,"payoutPct":52},{"fiscalYear":2024,"dps":500,"yieldPct":4.4,"payoutPct":36.8},{"fiscalYear":2023,"dps":451,"yieldPct":3.4,"payoutPct":412.8},{"fiscalYear":2022,"dps":410,"yieldPct":3,"payoutPct":39.6},{"fiscalYear":2021,"dps":375,"yieldPct":2.3,"payoutPct":24},{"fiscalYear":2020,"dps":270,"yieldPct":1.5,"payoutPct":60.5},{"fiscalYear":2019,"dps":230,"yieldPct":1.1,"payoutPct":29.8},{"fiscalYear":2018,"dps":180,"yieldPct":1,"payoutPct":11.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1611892148287,"operatingIncome":128330971829,"netIncome":99301936515,"controllingNetIncome":60138567042,"ebitda":216947539048,"fcff":134201617070,"cfo":248439460342,"capex":127266878574,"totalAssets":2172977803716,"totalLiabilities":1132969669748,"totalEquity":1040008133968,"cash":475177296349,"totalDebt":483593516369},{"fiscalYear":2019,"statement":"연결","revenue":1877743690907,"operatingIncome":154235019502,"netIncome":77665756573,"controllingNetIncome":29208433836,"ebitda":283627857552,"fcff":93667541651,"cfo":261018831585,"capex":184496300141,"totalAssets":2564827369380,"totalLiabilities":1341206286771,"totalEquity":1223621082609,"cash":535426061466,"totalDebt":477958522085},{"fiscalYear":2020,"statement":"연결","revenue":2055514097808,"operatingIncome":153148431943,"netIncome":52928234156,"controllingNetIncome":16908329914,"ebitda":279036423738,"fcff":153062303870,"cfo":309342815964,"capex":163679363118,"totalAssets":2730355252812,"totalLiabilities":1480757599002,"totalEquity":1249597653810,"cash":674934464655,"totalDebt":551109845209},{"fiscalYear":2021,"statement":"연결","revenue":2449866532333,"operatingIncome":144268811828,"netIncome":101055237965,"controllingNetIncome":58164226681,"ebitda":304300624750,"fcff":3209060671,"cfo":229477208778,"capex":233755926979,"totalAssets":3083783180088,"totalLiabilities":1763338211906,"totalEquity":1320444968182,"cash":604516298751,"totalDebt":674547631937},{"fiscalYear":2022,"statement":"연결","revenue":2752922079169,"operatingIncome":145242618665,"netIncome":69015234806,"controllingNetIncome":36727373527,"ebitda":327162990148,"fcff":9378204805,"cfo":200613308305,"capex":210427993990,"totalAssets":3378563521222,"totalLiabilities":2058288743565,"totalEquity":1320274777657,"cash":530730331279,"totalDebt":836315871859},{"fiscalYear":2023,"statement":"연결","revenue":2818916782455,"operatingIncome":96985264990,"netIncome":19000281399,"controllingNetIncome":3882309081,"ebitda":283340924502,"fcff":195525200006,"cfo":304174229411,"capex":138577703983,"totalAssets":3484123285552,"totalLiabilities":2166601589788,"totalEquity":1317521695764,"cash":577618086866,"totalDebt":65312118398},{"fiscalYear":2024,"statement":"연결","revenue":3038327065807,"operatingIncome":174263701108,"netIncome":100883643521,"controllingNetIncome":47508390508,"ebitda":367483515126,"fcff":107323487531,"cfo":219662610195,"capex":143519760594,"totalAssets":3521880947809,"totalLiabilities":2129112538772,"totalEquity":1392768409037,"cash":616620716793,"totalDebt":92613656386},{"fiscalYear":2025,"statement":"연결","revenue":3242560195759,"operatingIncome":198097014621,"netIncome":76572424408,"controllingNetIncome":37646313853,"ebitda":397091289881,"fcff":337621996241,"cfo":406018070966,"capex":98015762049,"totalAssets":3680345644320,"totalLiabilities":2275860432769,"totalEquity":1404485211551,"cash":817480921506,"totalDebt":251289969051}],"quarterly":[{"stockCode":"034310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":845023752699,"operatingIncome":61370897458,"netIncome":36419624412,"prevYearRevenue":787418251390,"prevYearOperatingIncome":48449859679,"prevYearNetIncome":11322973653,"source":"11014","updatedAt":"2026-08-26T22:21:47.576Z"},{"stockCode":"034310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":864299645914,"operatingIncome":37596986392,"netIncome":-2455268187,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:47.578Z"},{"stockCode":"034310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":788824701038,"operatingIncome":42396549148,"netIncome":34802370714,"prevYearRevenue":744990668824,"prevYearOperatingIncome":30597508718,"prevYearNetIncome":15172224151,"source":"11013","updatedAt":"2026-08-26T22:21:47.053Z"},{"stockCode":"034310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":802368727422,"operatingIncome":74856224573,"netIncome":-14552091320,"prevYearRevenue":693897065013,"prevYearOperatingIncome":73076524234,"prevYearNetIncome":27435844032,"source":"11012","updatedAt":"2026-08-26T22:21:47.305Z"}]}