{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/034730","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"034730","name":"SK","market":"KOSPI","sector":"기타 금융업","lastPrice":588000,"marketCap":42631589364000,"sharesOutstanding":72502703,"asOf":"2026-09-26T15:09:35.351Z"},"valuation":{"fiscalYear":2025,"per":26.69,"perTtm":1.52,"ttmPeriod":"25Q3~26Q2","pbr":1.69,"psr":0.35,"evEbitda":1.9,"ev":44072203364000,"fcff":-1190525694066,"fcffYield":-0.027,"roe":0.0635,"revenueGrowth":{"y1":-0.0159,"y3":-0.0303,"y5":0.0844},"operatingIncomeGrowth":{"y1":-0.2279,"y3":-0.3898,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.214Z"},"price":{"high52w":858000,"low52w":208500,"fromHigh":-0.3147,"returns":[{"label":"1개월","value":0.0576},{"label":"3개월","value":-0.2785},{"label":"6개월","value":0.7605},{"label":"1년","value":1.8475},{"label":"3년","value":3.0219},{"label":"5년","value":1.2064}]},"dividends":[{"fiscalYear":2025,"dps":8000,"yieldPct":2.5,"payoutPct":27.6},{"fiscalYear":2024,"dps":7000,"yieldPct":5,"payoutPct":null},{"fiscalYear":2023,"dps":5000,"yieldPct":2.6,"payoutPct":null},{"fiscalYear":2022,"dps":5000,"yieldPct":2.5,"payoutPct":25.5},{"fiscalYear":2021,"dps":8000,"yieldPct":3.1,"payoutPct":22.8},{"fiscalYear":2020,"dps":7000,"yieldPct":2.9,"payoutPct":195.5},{"fiscalYear":2019,"dps":5000,"yieldPct":1.9,"payoutPct":37.3},{"fiscalYear":2018,"dps":5000,"yieldPct":1.9,"payoutPct":12.5}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":39569775000000,"operatingIncome":1403264000000,"netIncome":5549259000000,"controllingNetIncome":5345978000000,"ebitda":null,"fcff":2535483016493,"cfo":4588856000000,"capex":2468419000000,"totalAssets":96633809000000,"totalLiabilities":56556559000000,"totalEquity":40077250000000,"cash":6995224000000,"totalDebt":8220081000000},{"fiscalYear":2016,"statement":"연결","revenue":83617494000000,"operatingIncome":5298179000000,"netIncome":2822484000000,"controllingNetIncome":765580000000,"ebitda":7882296000000,"fcff":4151081780000,"cfo":9110672000000,"capex":5849493000000,"totalAssets":103047337000000,"totalLiabilities":60720613000000,"totalEquity":42326724000000,"cash":7086957000000,"totalDebt":8243694000000},{"fiscalYear":2017,"statement":"연결","revenue":93296368000000,"operatingIncome":5861039000000,"netIncome":5066482000000,"controllingNetIncome":1677432000000,"ebitda":10407994000000,"fcff":2361251547160,"cfo":6930080000000,"capex":5354520000000,"totalAssets":109776920000000,"totalLiabilities":64020500000000,"totalEquity":45756420000000,"cash":7145842000000,"totalDebt":9547178000000},{"fiscalYear":2018,"statement":"연결","revenue":101502020000000,"operatingIncome":4688117000000,"netIncome":6151141000000,"controllingNetIncome":2253123000000,"ebitda":10599296000000,"fcff":1553984883327,"cfo":7856509000000,"capex":7203642000000,"totalAssets":119456991000000,"totalLiabilities":68569119000000,"totalEquity":50887872000000,"cash":6783035000000,"totalDebt":8451193000000},{"fiscalYear":2019,"statement":"연결","revenue":99264574000000,"operatingIncome":3949864000000,"netIncome":1607249000000,"controllingNetIncome":717270000000,"ebitda":9018546000000,"fcff":469463434369,"cfo":7978837000000,"capex":8395125000000,"totalAssets":132020676000000,"totalLiabilities":79838041000000,"totalEquity":52182635000000,"cash":7981755000000,"totalDebt":11918079000000},{"fiscalYear":2020,"statement":"연결","revenue":81820139000000,"operatingIncome":-164471000000,"netIncome":-108432000000,"controllingNetIncome":189368000000,"ebitda":6244447000000,"fcff":1072810140000,"cfo":9694611000000,"capex":9756750000000,"totalAssets":137638377000000,"totalLiabilities":85778459000000,"totalEquity":51859918000000,"cash":10096940000000,"totalDebt":12418208000000},{"fiscalYear":2021,"statement":"연결","revenue":98325016000000,"operatingIncome":4935539000000,"netIncome":5718424000000,"controllingNetIncome":1970204000000,"ebitda":8407144000000,"fcff":-2054782283631,"cfo":6125170000000,"capex":9472249000000,"totalAssets":165380861000000,"totalLiabilities":99815712000000,"totalEquity":65565149000000,"cash":12317555000000,"totalDebt":15485452000000},{"fiscalYear":2022,"statement":"연결","revenue":134551641000000,"operatingIncome":8004710000000,"netIncome":3966176000000,"controllingNetIncome":1098683000000,"ebitda":12147033000000,"fcff":-5649811000000,"cfo":7677749000000,"capex":14612244000000,"totalAssets":194505860000000,"totalLiabilities":122697070000000,"totalEquity":71808790000000,"cash":21393853000000,"totalDebt":28830417000000},{"fiscalYear":2023,"statement":"연결","revenue":131237878000000,"operatingIncome":5056378000000,"netIncome":-406387000000,"controllingNetIncome":-776798000000,"ebitda":11650514000000,"fcff":-5521877000000,"cfo":11353882000000,"capex":19456467000000,"totalAssets":206970264000000,"totalLiabilities":129091214000000,"totalEquity":77879050000000,"cash":22683670000000,"totalDebt":30407664000000},{"fiscalYear":2024,"statement":"연결","revenue":124690439000000,"operatingIncome":2355290000000,"netIncome":528810000000,"controllingNetIncome":-1292684000000,"ebitda":12066127000000,"fcff":-5482073000000,"cfo":8110330000000,"capex":15927456000000,"totalAssets":214977754000000,"totalLiabilities":134690218000000,"totalEquity":80287536000000,"cash":24647042000000,"totalDebt":20002596000000},{"fiscalYear":2025,"statement":"연결","revenue":122703338000000,"operatingIncome":1818476000000,"netIncome":3555246000000,"controllingNetIncome":1597498000000,"ebitda":23147984000000,"fcff":-1190525694066,"cfo":6098798000000,"capex":10080877000000,"totalAssets":213519668000000,"totalLiabilities":127828333000000,"totalEquity":85691335000000,"cash":25214132000000,"totalDebt":26654746000000}],"quarterly":[{"stockCode":"034730","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31041366000000,"operatingIncome":827400000000,"netIncome":2679989000000,"prevYearRevenue":30046665000000,"prevYearOperatingIncome":482011000000,"prevYearNetIncome":1147873000000,"source":"11014","updatedAt":"2026-08-26T22:18:44.597Z"},{"stockCode":"034730","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30290076000000,"operatingIncome":391741000000,"netIncome":-3692266000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:44.599Z"},{"stockCode":"034730","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":36751262000000,"operatingIncome":3673119000000,"netIncome":9906258000000,"prevYearRevenue":30899975000000,"prevYearOperatingIncome":427310000000,"prevYearNetIncome":3590712000000,"source":"11013","updatedAt":"2026-08-26T22:18:44.071Z"},{"stockCode":"034730","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":42124676000000,"operatingIncome":4841247000000,"netIncome":19108555000000,"prevYearRevenue":30106520000000,"prevYearOperatingIncome":209362000000,"prevYearNetIncome":976811000000,"source":"11012","updatedAt":"2026-08-26T22:18:44.318Z"}]}