{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/034940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"034940","name":"조아제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":2675,"marketCap":16574206375,"sharesOutstanding":6195965,"asOf":"2026-09-26T15:09:35.352Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.66,"psr":0.28,"evEbitda":null,"ev":41554613063,"fcff":-4484462819,"fcffYield":-0.1079,"roe":-0.2414,"revenueGrowth":{"y1":-0.054,"y3":-0.0486,"y5":-0.0192},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.070Z"},"price":{"high52w":5631.2725,"low52w":2451.5454,"fromHigh":-0.525,"returns":[{"label":"1개월","value":0.0019},{"label":"3개월","value":-0.2503},{"label":"6개월","value":-0.3971},{"label":"1년","value":-0.485},{"label":"3년","value":-0.7351},{"label":"5년","value":-0.8756}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":63089935346,"operatingIncome":1325057383,"netIncome":616663145,"controllingNetIncome":641145182,"ebitda":3316640893,"fcff":156660029,"cfo":2044330262,"capex":2111896442,"totalAssets":84040798181,"totalLiabilities":31131669725,"totalEquity":52909128456,"cash":10137142951,"totalDebt":16409214489},{"fiscalYear":2019,"statement":"연결","revenue":67536604903,"operatingIncome":-366384485,"netIncome":-1121859703,"controllingNetIncome":-905311787,"ebitda":null,"fcff":2703928802,"cfo":4156833095,"capex":1661684713,"totalAssets":86742091153,"totalLiabilities":34992942028,"totalEquity":51749149125,"cash":10037029358,"totalDebt":9526319340},{"fiscalYear":2020,"statement":"연결","revenue":65359759879,"operatingIncome":-1783531666,"netIncome":-1606060778,"controllingNetIncome":-1318725761,"ebitda":1217729962,"fcff":-1560417376,"cfo":1921695763,"capex":3640592880,"totalAssets":82376967154,"totalLiabilities":25633685572,"totalEquity":56743281582,"cash":4163965323,"totalDebt":10244886229},{"fiscalYear":2021,"statement":"연결","revenue":57560933140,"operatingIncome":-7002665054,"netIncome":-8042585093,"controllingNetIncome":-8043641523,"ebitda":-5249333493,"fcff":-5120148447,"cfo":-1480350418,"capex":3863713347,"totalAssets":80512092573,"totalLiabilities":32128768315,"totalEquity":48383324258,"cash":5748814531,"totalDebt":16473806585},{"fiscalYear":2022,"statement":"연결","revenue":68879662118,"operatingIncome":-482207989,"netIncome":515252087,"controllingNetIncome":560692705,"ebitda":1549971085,"fcff":-3924628819,"cfo":-1442983246,"capex":2921997000,"totalAssets":85639408971,"totalLiabilities":34231202185,"totalEquity":51408206786,"cash":4525719249,"totalDebt":18677875912},{"fiscalYear":2023,"statement":"연결","revenue":62973743089,"operatingIncome":-6834978363,"netIncome":-11132861890,"controllingNetIncome":-10514368981,"ebitda":-1311666406,"fcff":-1705019230,"cfo":-1475240012,"capex":942658061,"totalAssets":74221475480,"totalLiabilities":35463609527,"totalEquity":38757865953,"cash":2047223993,"totalDebt":17501126920},{"fiscalYear":2024,"statement":"연결","revenue":62693744124,"operatingIncome":-9649407243,"netIncome":-10167885748,"controllingNetIncome":-9604518572,"ebitda":-8307631004,"fcff":-4448613273,"cfo":-4468090155,"capex":780419723,"totalAssets":71320036771,"totalLiabilities":42759148441,"totalEquity":28560888330,"cash":2097261819,"totalDebt":24689131019},{"fiscalYear":2025,"statement":"연결","revenue":59310981915,"operatingIncome":-6598459624,"netIncome":-7363415358,"controllingNetIncome":-6805775556,"ebitda":-4593686189,"fcff":-4484462819,"cfo":-4179677682,"capex":1140483931,"totalAssets":64683059314,"totalLiabilities":42916431523,"totalEquity":21766627791,"cash":2324852106,"totalDebt":27305258794}],"quarterly":[{"stockCode":"034940","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15478812706,"operatingIncome":-1487642150,"netIncome":-414590886,"prevYearRevenue":15236938621,"prevYearOperatingIncome":-2701440092,"prevYearNetIncome":-2839122990,"source":"11014","updatedAt":"2026-08-26T22:35:13.101Z"},{"stockCode":"034940","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15817178964,"operatingIncome":-1502109486,"netIncome":-3167855107,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:13.103Z"},{"stockCode":"034940","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14683519761,"operatingIncome":-1119894227,"netIncome":-149940986,"prevYearRevenue":14374928298,"prevYearOperatingIncome":-2105977354,"prevYearNetIncome":-2203804491,"source":"11013","updatedAt":"2026-08-26T22:35:12.574Z"},{"stockCode":"034940","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15182079422,"operatingIncome":-23007215,"netIncome":376507846,"prevYearRevenue":13640061947,"prevYearOperatingIncome":-1502730634,"prevYearNetIncome":-1577164874,"source":"11012","updatedAt":"2026-08-26T22:35:12.869Z"}]}