{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/034950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"034950","name":"한국기업평가","market":"KOSDAQ","sector":"기타 사업지원 서비스업","lastPrice":104100,"marketCap":472667507400,"sharesOutstanding":4540514,"asOf":"2026-09-26T15:09:35.352Z"},"valuation":{"fiscalYear":2025,"per":18.74,"perTtm":15.97,"ttmPeriod":"25Q3~26Q2","pbr":3.57,"psr":4.31,"evEbitda":9.88,"ev":353491781761,"fcff":28832324303,"fcffYield":0.0816,"roe":0.2008,"revenueGrowth":{"y1":0.055,"y3":0.0262,"y5":0.0274},"operatingIncomeGrowth":{"y1":0.0508,"y3":0.0469,"y5":0.0098},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.889Z"},"price":{"high52w":113900,"low52w":93700,"fromHigh":-0.086,"returns":[{"label":"1개월","value":0.0039},{"label":"3개월","value":0.0483},{"label":"6개월","value":0.0379},{"label":"1년","value":0.0776},{"label":"3년","value":0.3127},{"label":"5년","value":0.2603}]},"dividends":[{"fiscalYear":2025,"dps":8009,"yieldPct":8.2,"payoutPct":141.6},{"fiscalYear":2024,"dps":3954,"yieldPct":4.5,"payoutPct":72.2},{"fiscalYear":2023,"dps":5131,"yieldPct":4.8,"payoutPct":112.3},{"fiscalYear":2022,"dps":5100,"yieldPct":6.9,"payoutPct":111.3},{"fiscalYear":2021,"dps":3397,"yieldPct":4.3,"payoutPct":68.1},{"fiscalYear":2020,"dps":2907,"yieldPct":2.6,"payoutPct":65},{"fiscalYear":2019,"dps":8618,"yieldPct":14.2,"payoutPct":188.9},{"fiscalYear":2018,"dps":2360,"yieldPct":4.4,"payoutPct":65}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":84153908805,"operatingIncome":25376676319,"netIncome":20233820439,"controllingNetIncome":16194415181,"ebitda":26838021884,"fcff":19956098064,"cfo":22745756364,"capex":2789658300,"totalAssets":130727075023,"totalLiabilities":28115376148,"totalEquity":102611698875,"cash":12920003049,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":92749504451,"operatingIncome":31647801133,"netIncome":24756034833,"controllingNetIncome":20355943039,"ebitda":34331490891,"fcff":29938195982,"cfo":32345327777,"capex":2439187019,"totalAssets":160337154243,"totalLiabilities":35911300009,"totalEquity":124425854234,"cash":15017238111,"totalDebt":1848698368},{"fiscalYear":2020,"statement":"연결","revenue":95884738631,"operatingIncome":32710069584,"netIncome":24163312668,"controllingNetIncome":19956837736,"ebitda":35122445269,"fcff":24888435644,"cfo":30545823955,"capex":5680863800,"totalAssets":150610875479,"totalLiabilities":38352982055,"totalEquity":112257893424,"cash":102977624189,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":104519672283,"operatingIncome":36219070401,"netIncome":26749657899,"controllingNetIncome":22261012024,"ebitda":39811569333,"fcff":27787542250,"cfo":33586176333,"capex":5814936808,"totalAssets":161338066780,"totalLiabilities":40736021846,"totalEquity":120602044934,"cash":114453563578,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":101576018426,"operatingIncome":29929805340,"netIncome":25488331090,"controllingNetIncome":20441034961,"ebitda":35113656779,"fcff":22819487357,"cfo":24434982374,"capex":1626143619,"totalAssets":161310596327,"totalLiabilities":34077799505,"totalEquity":127232796822,"cash":110886289582,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":95594059688,"operatingIncome":25839533932,"netIncome":24171464057,"controllingNetIncome":20384859890,"ebitda":30182381751,"fcff":27149210780,"cfo":27648125256,"capex":579200455,"totalAssets":155098836128,"totalLiabilities":34096377339,"totalEquity":121002458789,"cash":102773490626,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":104057473143,"operatingIncome":32680454148,"netIncome":28595822551,"controllingNetIncome":24433489059,"ebitda":35041589171,"fcff":33894513927,"cfo":35402875768,"capex":1586713364,"totalAssets":175324999127,"totalLiabilities":40541832943,"totalEquity":134783166184,"cash":115686865484,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":109781324514,"operatingIncome":34339555609,"netIncome":29379523682,"controllingNetIncome":25228631626,"ebitda":35785976336,"fcff":28832324303,"cfo":31890334361,"capex":3103785500,"totalAssets":187503476182,"totalLiabilities":41484398226,"totalEquity":146019077956,"cash":119175725639,"totalDebt":null}],"quarterly":[{"stockCode":"034950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22175345809,"operatingIncome":4589307636,"netIncome":4200526958,"prevYearRevenue":22808427003,"prevYearOperatingIncome":5787807287,"prevYearNetIncome":5452444481,"source":"11014","updatedAt":"2026-08-26T22:21:53.321Z"},{"stockCode":"034950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":22889421236,"operatingIncome":4190803941,"netIncome":4077731076,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:53.322Z"},{"stockCode":"034950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":22683550713,"operatingIncome":4713438899,"netIncome":4695845093,"prevYearRevenue":22056403336,"prevYearOperatingIncome":4780636641,"prevYearNetIncome":4294230636,"source":"11013","updatedAt":"2026-08-26T22:21:52.794Z"},{"stockCode":"034950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":42983101345,"operatingIncome":20867118647,"netIncome":16628608773,"prevYearRevenue":42660154133,"prevYearOperatingIncome":20778807391,"prevYearNetIncome":16807035012,"source":"11012","updatedAt":"2026-08-26T22:21:53.049Z"}]}