{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/035150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"035150","name":"백산","market":"KOSPI","sector":"플라스틱제품 제조업","lastPrice":10390,"marketCap":205421510810,"sharesOutstanding":19771079,"asOf":"2026-09-26T15:09:35.352Z"},"valuation":{"fiscalYear":2025,"per":6.13,"perTtm":5.79,"ttmPeriod":"25Q3~26Q2","pbr":0.79,"psr":0.41,"evEbitda":null,"ev":245943218760,"fcff":29626550530,"fcffYield":0.1205,"roe":0.1322,"revenueGrowth":{"y1":0.016,"y3":0.0199,"y5":0.0568},"operatingIncomeGrowth":{"y1":-0.2996,"y3":0.0214,"y5":0.6843},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.211Z"},"price":{"high52w":14430,"low52w":9200,"fromHigh":-0.28,"returns":[{"label":"1개월","value":-0.0189},{"label":"3개월","value":0.1293},{"label":"6개월","value":-0.1983},{"label":"1년","value":-0.2652},{"label":"3년","value":0.3635},{"label":"5년","value":0.1915}]},"dividends":[{"fiscalYear":2025,"dps":450,"yieldPct":3.4,"payoutPct":27.9},{"fiscalYear":2024,"dps":350,"yieldPct":2.6,"payoutPct":12.5},{"fiscalYear":2023,"dps":300,"yieldPct":2.8,"payoutPct":16.7},{"fiscalYear":2022,"dps":150,"yieldPct":1.8,"payoutPct":7},{"fiscalYear":2021,"dps":100,"yieldPct":1.2,"payoutPct":12.6},{"fiscalYear":2020,"dps":100,"yieldPct":2,"payoutPct":null},{"fiscalYear":2019,"dps":100,"yieldPct":1.1,"payoutPct":37.9},{"fiscalYear":2018,"dps":100,"yieldPct":1.6,"payoutPct":15.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":323119368130,"operatingIncome":21527313944,"netIncome":14947471150,"controllingNetIncome":15274816005,"ebitda":null,"fcff":-12292737413,"cfo":-7983476660,"capex":5966997018,"totalAssets":294732635620,"totalLiabilities":156642322898,"totalEquity":138090312722,"cash":16112968615,"totalDebt":98533656986},{"fiscalYear":2019,"statement":"연결","revenue":468882611012,"operatingIncome":32038345550,"netIncome":6247666866,"controllingNetIncome":6820787441,"ebitda":50689260735,"fcff":-729138533,"cfo":5770979557,"capex":9049771407,"totalAssets":330589416820,"totalLiabilities":188355179866,"totalEquity":142234236954,"cash":18308160800,"totalDebt":101576371466},{"fiscalYear":2020,"statement":"연결","revenue":383111246305,"operatingIncome":3954534205,"netIncome":-16433339422,"controllingNetIncome":-15731733402,"ebitda":null,"fcff":30527103367,"cfo":32681841909,"capex":4511998412,"totalAssets":291097332698,"totalLiabilities":168664435422,"totalEquity":122432897276,"cash":38171790919,"totalDebt":102686184295},{"fiscalYear":2021,"statement":"연결","revenue":371076932571,"operatingIncome":23245153400,"netIncome":19134154250,"controllingNetIncome":19167631768,"ebitda":40537021603,"fcff":6999247078,"cfo":9761851425,"capex":4343044055,"totalAssets":330162573232,"totalLiabilities":183147956688,"totalEquity":147014616544,"cash":65371473027,"totalDebt":100297721181},{"fiscalYear":2022,"statement":"연결","revenue":475895240622,"operatingIncome":50295977243,"netIncome":44891846143,"controllingNetIncome":45287347682,"ebitda":57229719090,"fcff":33712490442,"cfo":51550459927,"capex":20319536203,"totalAssets":338873471894,"totalLiabilities":158716154786,"totalEquity":180157317108,"cash":46699414959,"totalDebt":85417461870},{"fiscalYear":2023,"statement":"연결","revenue":417721809967,"operatingIncome":53146153914,"netIncome":40522031132,"controllingNetIncome":41277281480,"ebitda":56955073785,"fcff":38307758279,"cfo":46305850544,"capex":11061705056,"totalAssets":351920466967,"totalLiabilities":143460405254,"totalEquity":208460061713,"cash":47417235168,"totalDebt":73419595513},{"fiscalYear":2024,"statement":"연결","revenue":496957597172,"operatingIncome":76531450918,"netIncome":59877386780,"controllingNetIncome":60736500723,"ebitda":null,"fcff":21832594761,"cfo":56216494540,"capex":37265137905,"totalAssets":457884953600,"totalLiabilities":207518597628,"totalEquity":250366355972,"cash":65527340707,"totalDebt":76576067545},{"fiscalYear":2025,"statement":"연결","revenue":504921990788,"operatingIncome":53601098786,"netIncome":33192565571,"controllingNetIncome":33499502121,"ebitda":null,"fcff":29626550530,"cfo":38395407301,"capex":12045531186,"totalAssets":446657454582,"totalLiabilities":186042101552,"totalEquity":260615353030,"cash":62863158632,"totalDebt":103384866582}],"quarterly":[{"stockCode":"035150","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":134395935740,"operatingIncome":12889792276,"netIncome":8963605653,"prevYearRevenue":128838724452,"prevYearOperatingIncome":18157417117,"prevYearNetIncome":13271876449,"source":"11014","updatedAt":"2026-08-26T22:24:19.091Z"},{"stockCode":"035150","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":114236256140,"operatingIncome":7427596967,"netIncome":4482762464,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:19.094Z"},{"stockCode":"035150","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":130076010759,"operatingIncome":12663365556,"netIncome":12916860665,"prevYearRevenue":134179836854,"prevYearOperatingIncome":19003831491,"prevYearNetIncome":13108172439,"source":"11013","updatedAt":"2026-08-26T22:24:18.571Z"},{"stockCode":"035150","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":126464943045,"operatingIncome":16339089738,"netIncome":9115931638,"prevYearRevenue":122109962054,"prevYearOperatingIncome":14279878052,"prevYearNetIncome":6638025015,"source":"11012","updatedAt":"2026-08-26T22:24:18.814Z"}]}