{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/035250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"035250","name":"강원랜드","market":"KOSPI","sector":"유원지 및 기타 오락관련 서비스업","lastPrice":14370,"marketCap":3074324985000,"sharesOutstanding":213940500,"asOf":"2026-09-26T15:09:35.353Z"},"valuation":{"fiscalYear":2025,"per":9.66,"perTtm":9.31,"ttmPeriod":"25Q3~26Q2","pbr":0.78,"psr":2.08,"evEbitda":8.99,"ev":2873967247674,"fcff":174408770240,"fcffYield":0.0607,"roe":0.0811,"revenueGrowth":{"y1":0.0349,"y3":0.0514,"y5":0.2528},"operatingIncomeGrowth":{"y1":-0.1766,"y3":0.0265,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.124Z"},"price":{"high52w":19530,"low52w":14110,"fromHigh":-0.2642,"returns":[{"label":"1개월","value":-0.0117},{"label":"3개월","value":0.017},{"label":"6개월","value":-0.213},{"label":"1년","value":-0.1981},{"label":"3년","value":-0.0483},{"label":"5년","value":-0.4868}]},"dividends":[{"fiscalYear":2025,"dps":950,"yieldPct":4.9,"payoutPct":59.2},{"fiscalYear":2024,"dps":1170,"yieldPct":7.3,"payoutPct":51.3},{"fiscalYear":2023,"dps":930,"yieldPct":5.6,"payoutPct":55.3},{"fiscalYear":2022,"dps":350,"yieldPct":1.5,"payoutPct":61.4},{"fiscalYear":2019,"dps":900,"yieldPct":3,"payoutPct":54.52},{"fiscalYear":2018,"dps":900,"yieldPct":2.7,"payoutPct":61.39},{"fiscalYear":2017,"dps":990,"yieldPct":2.8,"payoutPct":45.87}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1633716838652,"operatingIncome":595400402445,"netIncome":441629100500,"controllingNetIncome":null,"ebitda":669727085019,"fcff":534572054243,"cfo":574981575729,"capex":40409521486,"totalAssets":3690791829727,"totalLiabilities":693036624885,"totalEquity":2997755204842,"cash":105718150844,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":1696532510857,"operatingIncome":618616287900,"netIncome":454533658888,"controllingNetIncome":null,"ebitda":693618262321,"fcff":521867065910,"cfo":596486850677,"capex":74619784767,"totalAssets":3978987573613,"totalLiabilities":726260114740,"totalEquity":3252727458873,"cash":92998433662,"totalDebt":940000000},{"fiscalYear":2017,"statement":"연결","revenue":1604470054656,"operatingIncome":530897334149,"netIncome":437540506708,"controllingNetIncome":null,"ebitda":605126687330,"fcff":377561737114,"cfo":463050000085,"capex":85488262971,"totalAssets":4185657487281,"totalLiabilities":684421554024,"totalEquity":3501235933257,"cash":105573030318,"totalDebt":1400000000},{"fiscalYear":2018,"statement":"연결","revenue":1438059298970,"operatingIncome":430699990552,"netIncome":297236881419,"controllingNetIncome":null,"ebitda":496785255849,"fcff":260552068262,"cfo":363918692477,"capex":103366624215,"totalAssets":4231241354319,"totalLiabilities":644464265040,"totalEquity":3586777089279,"cash":48854127099,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":1520080448803,"operatingIncome":501153152199,"netIncome":334653892485,"controllingNetIncome":null,"ebitda":573482044805,"fcff":328290073464,"cfo":407868874433,"capex":80921044901,"totalAssets":4438119305668,"totalLiabilities":720360229425,"totalEquity":3717759076243,"cash":60665204556,"totalDebt":68025660980},{"fiscalYear":2020,"statement":"연결","revenue":478578866341,"operatingIncome":-431583873583,"netIncome":-275879104412,"controllingNetIncome":null,"ebitda":-354275917736,"fcff":-713931643727,"cfo":-655676332159,"capex":59718340121,"totalAssets":3641632200970,"totalLiabilities":394603620580,"totalEquity":3247028580390,"cash":66052962790,"totalDebt":64246663321},{"fiscalYear":2021,"statement":"연결","revenue":788432829925,"operatingIncome":-52695285784,"netIncome":-10582086270,"controllingNetIncome":-10567438936,"ebitda":26683232785,"fcff":167919488383,"cfo":210874268539,"capex":42954780156,"totalAssets":3827273463677,"totalLiabilities":574480852474,"totalEquity":3252792611203,"cash":206399109422,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":1270685819109,"operatingIncome":217565214200,"netIncome":115612767888,"controllingNetIncome":115617118433,"ebitda":295761093530,"fcff":390088381978,"cfo":420172245612,"capex":30083863634,"totalAssets":4167752670696,"totalLiabilities":752374769957,"totalEquity":3415377900739,"cash":101060567371,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":1388572378274,"operatingIncome":282263014860,"netIncome":340880761170,"controllingNetIncome":333499400722,"ebitda":362748431061,"fcff":268208110712,"cfo":337848836029,"capex":70961193317,"totalAssets":4448655838228,"totalLiabilities":770755021966,"totalEquity":3677900816262,"cash":166186546142,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":1426862781802,"operatingIncome":285790454716,"netIncome":456893167585,"controllingNetIncome":456895295638,"ebitda":364265336570,"fcff":369875282911,"cfo":487048778217,"capex":118959774182,"totalAssets":4700641154570,"totalLiabilities":816978340813,"totalEquity":3883662813757,"cash":244499636973,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1476727048701,"operatingIncome":235311359166,"netIncome":318192728196,"controllingNetIncome":318192491518,"ebitda":319697912198,"fcff":174408770240,"cfo":294467847955,"capex":121597148568,"totalAssets":4845197185257,"totalLiabilities":880678349294,"totalEquity":3964518835963,"cash":200357737326,"totalDebt":null}],"quarterly":[{"stockCode":"035250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":384146506525,"operatingIncome":72702168808,"netIncome":113069526594,"prevYearRevenue":375916084229,"prevYearOperatingIncome":93332408137,"prevYearNetIncome":90878160455,"source":"11014","updatedAt":"2026-08-26T22:19:35.998Z"},{"stockCode":"035250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":365447205575,"operatingIncome":29832061316,"netIncome":67693097514,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:36.002Z"},{"stockCode":"035250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":378923908931,"operatingIncome":68914600215,"netIncome":39663894251,"prevYearRevenue":366310886143,"prevYearOperatingIncome":74262706040,"prevYearNetIncome":74618789704,"source":"11013","updatedAt":"2026-08-26T22:19:35.438Z"},{"stockCode":"035250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":345635247908,"operatingIncome":43804317770,"netIncome":109865555525,"prevYearRevenue":360822450458,"prevYearOperatingIncome":58514423002,"prevYearNetIncome":62811314384,"source":"11012","updatedAt":"2026-08-26T22:19:35.674Z"}]}