{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/035290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"035290","name":"골드앤에스","market":"KOSDAQ","sector":"서적, 잡지 및 기타 인쇄물 출판업","lastPrice":384,"marketCap":1830776832,"sharesOutstanding":4767648,"asOf":"2026-09-26T15:09:35.353Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":1.41,"ttmPeriod":"25Q3~26Q2","pbr":0.16,"psr":0.2,"evEbitda":null,"ev":914483065,"fcff":-1394687842,"fcffYield":-1.5251,"roe":-0.1205,"revenueGrowth":{"y1":-0.0599,"y3":-0.0168,"y5":0.1686},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.072Z"},"price":{"high52w":3402.093,"low52w":384,"fromHigh":-0.8871,"returns":[{"label":"1개월","value":-0.8515},{"label":"3개월","value":-0.827},{"label":"6개월","value":-0.8229},{"label":"1년","value":-0.8374},{"label":"3년","value":-0.9296},{"label":"5년","value":-0.9882}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":8680451703,"operatingIncome":-4667030134,"netIncome":-4380399271,"controllingNetIncome":-4381347347,"ebitda":-3993737479,"fcff":-13954354307,"cfo":-3136829579,"capex":11073673508,"totalAssets":42472630802,"totalLiabilities":28693062025,"totalEquity":13779568777,"cash":15251654517,"totalDebt":22234929427},{"fiscalYear":2019,"statement":"연결","revenue":7642733090,"operatingIncome":-7142116564,"netIncome":-24883278405,"controllingNetIncome":-24623306096,"ebitda":3612641669,"fcff":-9256423912,"cfo":-6506543408,"capex":4205029904,"totalAssets":16096170171,"totalLiabilities":21187743472,"totalEquity":-5091573301,"cash":758085242,"totalDebt":17900000000},{"fiscalYear":2020,"statement":"연결","revenue":4138760424,"operatingIncome":-2343111573,"netIncome":1635729853,"controllingNetIncome":1635729853,"ebitda":-1901214022,"fcff":-958315852,"cfo":-498312570,"capex":570129056,"totalAssets":20634172353,"totalLiabilities":6236004505,"totalEquity":14398167848,"cash":7841108565,"totalDebt":3947184020},{"fiscalYear":2021,"statement":"연결","revenue":13506638600,"operatingIncome":1355619421,"netIncome":770698315,"controllingNetIncome":770698315,"ebitda":null,"fcff":1759129495,"cfo":2035558915,"capex":324209043,"totalAssets":26144813338,"totalLiabilities":10968859178,"totalEquity":15175954160,"cash":4068331148,"totalDebt":4265787583},{"fiscalYear":2022,"statement":"연결","revenue":9488858046,"operatingIncome":-1144159584,"netIncome":-6253681196,"controllingNetIncome":-6195274450,"ebitda":10166418928,"fcff":-1478824894,"cfo":-572067378,"capex":986296344,"totalAssets":18720919148,"totalLiabilities":4169436272,"totalEquity":14551482876,"cash":8559101608,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":9949791745,"operatingIncome":-1365862741,"netIncome":-2959689601,"controllingNetIncome":null,"ebitda":-114692817,"fcff":-1256670881,"cfo":-517676123,"capex":784441282,"totalAssets":15650914771,"totalLiabilities":3424842510,"totalEquity":12226072261,"cash":953419150,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":9593956706,"operatingIncome":-486243638,"netIncome":61324607,"controllingNetIncome":null,"ebitda":-272723883,"fcff":-411070864,"cfo":291772230,"capex":765542227,"totalAssets":15859935324,"totalLiabilities":2888200401,"totalEquity":12971734923,"cash":377946827,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":9019704769,"operatingIncome":-1877853222,"netIncome":-1474321263,"controllingNetIncome":null,"ebitda":null,"fcff":-1394687842,"cfo":-155377124,"capex":1376852445,"totalAssets":16544466943,"totalLiabilities":5040705457,"totalEquity":11503761486,"cash":916293767,"totalDebt":null}],"quarterly":[{"stockCode":"035290","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2487386626,"operatingIncome":-310977372,"netIncome":-215384258,"prevYearRevenue":2275102073,"prevYearOperatingIncome":-117860381,"prevYearNetIncome":17290510,"source":"11014","updatedAt":"2026-08-26T22:35:49.340Z"},{"stockCode":"035290","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2219898273,"operatingIncome":-550562696,"netIncome":-438202822,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:49.342Z"},{"stockCode":"035290","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":7653071692,"operatingIncome":653309693,"netIncome":730049919,"prevYearRevenue":2204847076,"prevYearOperatingIncome":-589557128,"prevYearNetIncome":-464985011,"source":"11013","updatedAt":"2026-08-26T22:35:48.836Z"},{"stockCode":"035290","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":5765449227,"operatingIncome":187374878,"netIncome":1218680074,"prevYearRevenue":2107572794,"prevYearOperatingIncome":-426756026,"prevYearNetIncome":-355749172,"source":"11012","updatedAt":"2026-08-26T22:35:49.089Z"}]}