{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/035460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"035460","name":"기산텔레콤","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":2455,"marketCap":36629434700,"sharesOutstanding":14920340,"asOf":"2026-09-26T15:09:35.353Z"},"valuation":{"fiscalYear":2025,"per":8.65,"perTtm":2.17,"ttmPeriod":"25Q3~26Q2","pbr":0.67,"psr":0.37,"evEbitda":2.72,"ev":22356228149,"fcff":-13271608674,"fcffYield":-0.5936,"roe":0.0836,"revenueGrowth":{"y1":0.0687,"y3":0.1363,"y5":0.0765},"operatingIncomeGrowth":{"y1":0.6329,"y3":0.2051,"y5":0.8037},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.073Z"},"price":{"high52w":6200,"low52w":1703,"fromHigh":-0.604,"returns":[{"label":"1개월","value":0.0187},{"label":"3개월","value":0.1392},{"label":"6개월","value":-0.1185},{"label":"1년","value":0.3997},{"label":"3년","value":-0.0429},{"label":"5년","value":-0.2661}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":56445715551,"operatingIncome":-2927419555,"netIncome":-3327574574,"controllingNetIncome":-3283303906,"ebitda":-871753566,"fcff":-5001567298,"cfo":-4595323831,"capex":406243467,"totalAssets":56180491387,"totalLiabilities":24539491952,"totalEquity":31640999435,"cash":7600561779,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":67054955067,"operatingIncome":3995819878,"netIncome":3498486460,"controllingNetIncome":3320095015,"ebitda":null,"fcff":1744515201,"cfo":8214391198,"capex":7017949334,"totalAssets":66789755862,"totalLiabilities":32098792346,"totalEquity":34690963516,"cash":14354836276,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":68812449635,"operatingIncome":423127720,"netIncome":337552641,"controllingNetIncome":48983734,"ebitda":2267808076,"fcff":2045829168,"cfo":2412787423,"capex":593944578,"totalAssets":70832523205,"totalLiabilities":35748154584,"totalEquity":35084368621,"cash":16158668312,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":61875159635,"operatingIncome":-992643976,"netIncome":-679313644,"controllingNetIncome":-1155283529,"ebitda":-112466237,"fcff":936416319,"cfo":1309335501,"capex":705722168,"totalAssets":70596050229,"totalLiabilities":36117463406,"totalEquity":34478586823,"cash":16757317061,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":67802637797,"operatingIncome":4615718774,"netIncome":3641874694,"controllingNetIncome":3030374850,"ebitda":6316381723,"fcff":-4039697904,"cfo":-3773399196,"capex":768133765,"totalAssets":74448639282,"totalLiabilities":34775858599,"totalEquity":39672780683,"cash":7647728214,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":73884674502,"operatingIncome":4410201203,"netIncome":3796639092,"controllingNetIncome":3256631222,"ebitda":4702389129,"fcff":-1302554330,"cfo":537974839,"capex":2293519781,"totalAssets":87643097862,"totalLiabilities":44084421553,"totalEquity":43558676309,"cash":10276116606,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":93077993766,"operatingIncome":4946654869,"netIncome":8091301786,"controllingNetIncome":7011625844,"ebitda":5563705030,"fcff":6949924608,"cfo":12438295117,"capex":6133470609,"totalAssets":113278751875,"totalLiabilities":60515604403,"totalEquity":52763147472,"cash":15095645792,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":99473228556,"operatingIncome":8077508374,"netIncome":5795563458,"controllingNetIncome":4233237584,"ebitda":8222897525,"fcff":-13271608674,"cfo":-3495443494,"capex":10632206809,"totalAssets":130233672166,"totalLiabilities":63756412256,"totalEquity":66477259910,"cash":14273206551,"totalDebt":null}],"quarterly":[{"stockCode":"035460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":20741564123,"operatingIncome":3617103651,"netIncome":4253997415,"prevYearRevenue":23481794910,"prevYearOperatingIncome":-1181477574,"prevYearNetIncome":-1849460087,"source":"11014","updatedAt":"2026-08-26T22:32:33.987Z"},{"stockCode":"035460","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":41575737745,"operatingIncome":6013290748,"netIncome":4667133797,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:33.992Z"},{"stockCode":"035460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17836512962,"operatingIncome":3135606259,"netIncome":4057533620,"prevYearRevenue":18175080209,"prevYearOperatingIncome":439965580,"prevYearNetIncome":320984040,"source":"11013","updatedAt":"2026-08-26T22:32:33.478Z"},{"stockCode":"035460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":19899931264,"operatingIncome":5331332466,"netIncome":3904264321,"prevYearRevenue":18980846479,"prevYearOperatingIncome":-1992851605,"prevYearNetIncome":-3446551794,"source":"11012","updatedAt":"2026-08-26T22:32:33.733Z"}]}