{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/035620","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"035620","name":"바른손이앤에이","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":664,"marketCap":12356985552,"sharesOutstanding":18609918,"asOf":"2026-09-26T15:09:35.354Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.21,"psr":1.06,"evEbitda":null,"ev":44940255100,"fcff":null,"fcffYield":null,"roe":-0.1088,"revenueGrowth":{"y1":0.2229,"y3":-0.2361,"y5":-0.0526},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.075Z"},"price":{"high52w":1759.2593,"low52w":597,"fromHigh":-0.6226,"returns":[{"label":"1개월","value":-0.0635},{"label":"3개월","value":-0.0487},{"label":"6개월","value":-0.3287},{"label":"1년","value":-0.6104},{"label":"3년","value":-0.7641},{"label":"5년","value":-0.8756}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":30044466559,"operatingIncome":-22979774381,"netIncome":80874968503,"controllingNetIncome":86039493151,"ebitda":null,"fcff":null,"cfo":-32194212038,"capex":null,"totalAssets":113995488141,"totalLiabilities":23264354220,"totalEquity":90731133921,"cash":24325389547,"totalDebt":9028244050},{"fiscalYear":2019,"statement":"연결","revenue":16975339380,"operatingIncome":-17734440678,"netIncome":-24053157866,"controllingNetIncome":-18815367471,"ebitda":null,"fcff":null,"cfo":-20902812548,"capex":null,"totalAssets":103169274032,"totalLiabilities":32171069521,"totalEquity":70998204511,"cash":1580597253,"totalDebt":22076911825},{"fiscalYear":2020,"statement":"연결","revenue":15206735467,"operatingIncome":-2396482171,"netIncome":-7569432700,"controllingNetIncome":-8060648914,"ebitda":null,"fcff":null,"cfo":2248257441,"capex":null,"totalAssets":104821778991,"totalLiabilities":31962478744,"totalEquity":72859300247,"cash":7973546593,"totalDebt":19709708204},{"fiscalYear":2021,"statement":"연결","revenue":10711420633,"operatingIncome":-1322252018,"netIncome":8534083816,"controllingNetIncome":8947629749,"ebitda":null,"fcff":null,"cfo":-6927117085,"capex":null,"totalAssets":140862621665,"totalLiabilities":31484769176,"totalEquity":109377852489,"cash":2874204808,"totalDebt":15834770410},{"fiscalYear":2022,"statement":"연결","revenue":26032765108,"operatingIncome":-4223014991,"netIncome":-13319475177,"controllingNetIncome":-13277492087,"ebitda":null,"fcff":null,"cfo":-5054464544,"capex":null,"totalAssets":128074443885,"totalLiabilities":42405037706,"totalEquity":85669406179,"cash":4595724269,"totalDebt":29234329993},{"fiscalYear":2023,"statement":"연결","revenue":23670251801,"operatingIncome":-4824155195,"netIncome":-13926418308,"controllingNetIncome":-13328002267,"ebitda":null,"fcff":null,"cfo":300216247,"capex":null,"totalAssets":124862745913,"totalLiabilities":53215504229,"totalEquity":71647241684,"cash":2151054188,"totalDebt":24244416067},{"fiscalYear":2024,"statement":"연결","revenue":9488644875,"operatingIncome":-266076028,"netIncome":-5175167552,"controllingNetIncome":-5132291953,"ebitda":2018754837,"fcff":-1444384021,"cfo":-2313867925,"capex":406980000,"totalAssets":111166407353,"totalLiabilities":43744774776,"totalEquity":67421632577,"cash":2608130877,"totalDebt":30468652134},{"fiscalYear":2025,"statement":"연결","revenue":11603958770,"operatingIncome":-2276213982,"netIncome":-6893362078,"controllingNetIncome":-6880563294,"ebitda":null,"fcff":null,"cfo":-6428238433,"capex":null,"totalAssets":102888264494,"totalLiabilities":44506483123,"totalEquity":58381781371,"cash":3370755482,"totalDebt":35954025030}],"quarterly":[{"stockCode":"035620","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":967005970,"operatingIncome":-723807510,"netIncome":581470318,"prevYearRevenue":1982786526,"prevYearOperatingIncome":-1209164457,"prevYearNetIncome":-3085719247,"source":"11014","updatedAt":"2026-08-26T22:35:33.009Z"},{"stockCode":"035620","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3830363193,"operatingIncome":-1809458164,"netIncome":-7232934102,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:33.012Z"},{"stockCode":"035620","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2302732687,"operatingIncome":-108841756,"netIncome":-108501174,"prevYearRevenue":4435068323,"prevYearOperatingIncome":224635407,"prevYearNetIncome":518754972,"source":"11013","updatedAt":"2026-08-26T22:35:32.514Z"},{"stockCode":"035620","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2236943078,"operatingIncome":-259432024,"netIncome":414273529,"prevYearRevenue":2371521284,"prevYearOperatingIncome":32416285,"prevYearNetIncome":-760653266,"source":"11012","updatedAt":"2026-08-26T22:35:32.775Z"}]}