{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/035760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"035760","name":"CJ ENM","market":"KOSDAQ","sector":"텔레비전 방송업","lastPrice":37800,"marketCap":828922021200,"sharesOutstanding":21929154,"asOf":"2026-09-26T15:09:35.354Z"},"valuation":{"fiscalYear":2025,"per":28.1,"perTtm":1123.1,"ttmPeriod":"25Q3~26Q2","pbr":0.3,"psr":0.16,"evEbitda":1.73,"ev":2481443950544,"fcff":284763965586,"fcffYield":0.1148,"roe":0.0106,"revenueGrowth":{"y1":-0.0185,"y3":0.0233,"y5":0.0865},"operatingIncomeGrowth":{"y1":0.2719,"y3":-0.011,"y5":-0.1335},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.076Z"},"price":{"high52w":80000,"low52w":28850,"fromHigh":-0.5275,"returns":[{"label":"1개월","value":0.1577},{"label":"3개월","value":0.2393},{"label":"6개월","value":-0.3626},{"label":"1년","value":-0.4892},{"label":"3년","value":-0.3368},{"label":"5년","value":-0.7516}]},"dividends":[{"fiscalYear":2021,"dps":2100,"yieldPct":1.5,"payoutPct":22.5},{"fiscalYear":2020,"dps":1600,"yieldPct":1.2,"payoutPct":58.3},{"fiscalYear":2019,"dps":1400,"yieldPct":0.9,"payoutPct":26.4},{"fiscalYear":2018,"dps":1200,"yieldPct":0.6,"payoutPct":14.5},{"fiscalYear":2017,"dps":3000,"yieldPct":1.3,"payoutPct":13.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":3426817049096,"operatingIncome":251016488622,"netIncome":184218974433,"controllingNetIncome":162632187730,"ebitda":null,"fcff":90165693330,"cfo":586688731575,"capex":526536976941,"totalAssets":6754948264541,"totalLiabilities":3329299954479,"totalEquity":3425648310062,"cash":453401307611,"totalDebt":1926413899958},{"fiscalYear":2019,"statement":"연결","revenue":3789723949697,"operatingIncome":269385174265,"netIncome":58615849418,"controllingNetIncome":104247156874,"ebitda":2381484466818,"fcff":-110978382273,"cfo":743378557941,"capex":880716638965,"totalAssets":5434907587861,"totalLiabilities":2283014093463,"totalEquity":3151893494398,"cash":269792454423,"totalDebt":717185562308},{"fiscalYear":2020,"statement":"연결","revenue":3391184002869,"operatingIncome":272067865192,"netIncome":65629506717,"controllingNetIncome":56926322621,"ebitda":817112054157,"fcff":-49972084554,"cfo":566412764825,"capex":629668782066,"totalAssets":6279917456928,"totalLiabilities":2494738813674,"totalEquity":3785178643254,"cash":269742356030,"totalDebt":1090570451678},{"fiscalYear":2021,"statement":"연결","revenue":3552396542302,"operatingIncome":296876105378,"netIncome":227562448542,"controllingNetIncome":193450175738,"ebitda":780489763862,"fcff":-74450411921,"cfo":782218621248,"capex":872677917469,"totalAssets":7940624818521,"totalLiabilities":3737319022978,"totalEquity":4203305795543,"cash":1287375693855,"totalDebt":2066743352819},{"fiscalYear":2022,"statement":"연결","revenue":4792237788876,"operatingIncome":137375904912,"netIncome":-176815032777,"controllingNetIncome":-120082943468,"ebitda":243320955328,"fcff":-2177909325,"cfo":1650761469423,"capex":1729283978316,"totalAssets":10332246645583,"totalLiabilities":5987918870682,"totalEquity":4344327774901,"cash":1133713181886,"totalDebt":3458731696903},{"fiscalYear":2023,"statement":"연결","revenue":4368360656512,"operatingIncome":-14600377588,"netIncome":-396774722680,"controllingNetIncome":-315881661063,"ebitda":1274546426390,"fcff":-44490197532,"cfo":1296047106262,"capex":1474910307005,"totalAssets":9949859715419,"totalLiabilities":5772095217523,"totalEquity":4177764497896,"cash":1032592197719,"totalDebt":3109205052882},{"fiscalYear":2024,"statement":"연결","revenue":5231360073502,"operatingIncome":104478244497,"netIncome":-580847429608,"controllingNetIncome":-503387159332,"ebitda":1831218142192,"fcff":317676025435,"cfo":1402576859379,"capex":1213058339117,"totalAssets":9316636930911,"totalLiabilities":5638566211854,"totalEquity":3678070719057,"cash":973227664804,"totalDebt":2711819152398},{"fiscalYear":2025,"statement":"연결","revenue":5134511101925,"operatingIncome":132887741945,"netIncome":17013682266,"controllingNetIncome":29501603742,"ebitda":1435571256880,"fcff":284763965586,"cfo":1166374650640,"capex":959074180844,"totalAssets":8666766089199,"totalLiabilities":5220924631396,"totalEquity":3445841457803,"cash":782050698548,"totalDebt":2434572627892}],"quarterly":[{"stockCode":"035760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1245606653936,"operatingIncome":17571069824,"netIncome":79778306031,"prevYearRevenue":1124550173902,"prevYearOperatingIncome":15833850699,"prevYearNetIncome":-531424006474,"source":"11014","updatedAt":"2026-08-26T22:21:02.209Z"},{"stockCode":"035760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1437756579494,"operatingIncome":86001859036,"netIncome":-95184030881,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:02.212Z"},{"stockCode":"035760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1329666314729,"operatingIncome":1459647025,"netIncome":-6103717696,"prevYearRevenue":1138278309590,"prevYearOperatingIncome":704502395,"prevYearNetIncome":-82168760756,"source":"11013","updatedAt":"2026-08-26T22:21:01.688Z"},{"stockCode":"035760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1203274777434,"operatingIncome":33446834258,"netIncome":22247505707,"prevYearRevenue":1312869558905,"prevYearOperatingIncome":28610310690,"prevYearNetIncome":114588167872,"source":"11012","updatedAt":"2026-08-26T22:21:01.959Z"}]}