{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/035900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"035900","name":"JYP Ent.","market":"KOSDAQ","sector":"오디오물 출판 및 원판 녹음업","lastPrice":37500,"marketCap":1332468450000,"sharesOutstanding":35532492,"asOf":"2026-09-26T15:09:35.354Z"},"valuation":{"fiscalYear":2025,"per":8.3,"perTtm":12.27,"ttmPeriod":"25Q3~26Q2","pbr":2.15,"psr":1.62,"evEbitda":5.88,"ev":1037996614175,"fcff":102103731048,"fcffYield":0.0984,"roe":0.2921,"revenueGrowth":{"y1":0.3657,"y3":0.3344,"y5":0.4159},"operatingIncomeGrowth":{"y1":0.2104,"y3":0.1712,"y5":0.286},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.338Z"},"price":{"high52w":85000,"low52w":37500,"fromHigh":-0.5588,"returns":[{"label":"1개월","value":-0.0566},{"label":"3개월","value":-0.2171},{"label":"6개월","value":-0.4168},{"label":"1년","value":-0.5066},{"label":"3년","value":-0.6661},{"label":"5년","value":-0.0554}]},"dividends":[{"fiscalYear":2025,"dps":877,"yieldPct":1.4,"payoutPct":18.1},{"fiscalYear":2024,"dps":534,"yieldPct":0.8,"payoutPct":18.1},{"fiscalYear":2023,"dps":574,"yieldPct":0.6,"payoutPct":18.1},{"fiscalYear":2022,"dps":369,"yieldPct":0.5,"payoutPct":18.1},{"fiscalYear":2021,"dps":369,"yieldPct":0.7,"payoutPct":18.1},{"fiscalYear":2020,"dps":154,"yieldPct":0.4,"payoutPct":17.2},{"fiscalYear":2019,"dps":155,"yieldPct":0.7,"payoutPct":16.39},{"fiscalYear":2018,"dps":122,"yieldPct":0.4,"payoutPct":16.86}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":50557050960,"operatingIncome":4198535095,"netIncome":3223272695,"controllingNetIncome":3190432783,"ebitda":6677136363,"fcff":999060775,"cfo":4862451442,"capex":4248565621,"totalAssets":74088718972,"totalLiabilities":15273440117,"totalEquity":58815278855,"cash":12865289077,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":73645282523,"operatingIncome":13811807741,"netIncome":8524635842,"controllingNetIncome":8380170468,"ebitda":16256234959,"fcff":15353777299,"cfo":15424673317,"capex":70896018,"totalAssets":86571517594,"totalLiabilities":19529789206,"totalEquity":67041728388,"cash":24834072865,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":102241863796,"operatingIncome":19462607147,"netIncome":16369258073,"controllingNetIncome":15965644260,"ebitda":22301280090,"fcff":1607152714,"cfo":27110664256,"capex":25503511542,"totalAssets":124428024149,"totalLiabilities":38667610853,"totalEquity":85760413296,"cash":25360096727,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":124821138131,"operatingIncome":28748634270,"netIncome":24275342132,"controllingNetIncome":23844917221,"ebitda":29906499269,"fcff":9375549100,"cfo":22396588778,"capex":13021039678,"totalAssets":159341919774,"totalLiabilities":31373866303,"totalEquity":127968053471,"cash":44957699516,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":155435844908,"operatingIncome":43458524745,"netIncome":31220337653,"controllingNetIncome":31302235018,"ebitda":47023745506,"fcff":48980739650,"cfo":50943042578,"capex":1962302928,"totalAssets":207839679239,"totalLiabilities":45489735142,"totalEquity":162349944097,"cash":38658746138,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":144399021991,"operatingIncome":44136482815,"netIncome":29636398233,"controllingNetIncome":29533856172,"ebitda":48207514913,"fcff":18070247594,"cfo":22060358410,"capex":3990110816,"totalAssets":223949702666,"totalLiabilities":37702367193,"totalEquity":186247335473,"cash":34542244171,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":193899561773,"operatingIncome":57903761113,"netIncome":67500729976,"controllingNetIncome":67460902491,"ebitda":62594546982,"fcff":44722270441,"cfo":45832695228,"capex":1110424787,"totalAssets":317418306083,"totalLiabilities":66768917247,"totalEquity":250649388836,"cash":49138232915,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":345892110215,"operatingIncome":96631539970,"netIncome":67501258494,"controllingNetIncome":67483723822,"ebitda":102676236390,"fcff":72911524084,"cfo":87648404245,"capex":14801803356,"totalAssets":411122310132,"totalLiabilities":106621208896,"totalEquity":304501101236,"cash":139647280323,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":566500542871,"operatingIncome":169443909949,"netIncome":105016740741,"controllingNetIncome":105466839210,"ebitda":180499009340,"fcff":138391782208,"cfo":151239365837,"capex":13007614745,"totalAssets":571533446142,"totalLiabilities":173490775206,"totalEquity":398042670936,"cash":217189672861,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":601787883332,"operatingIncome":128262269240,"netIncome":97714913917,"controllingNetIncome":97758616779,"ebitda":142926497362,"fcff":-21790167168,"cfo":89293013736,"capex":111421998538,"totalAssets":678782059891,"totalLiabilities":195900558505,"totalEquity":482881501386,"cash":190613227749,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":821854634614,"operatingIncome":155246094076,"netIncome":160563476080,"controllingNetIncome":160561918471,"ebitda":176495050634,"fcff":102103731048,"cfo":124332829487,"capex":22507968071,"totalAssets":851090190178,"totalLiabilities":226142470880,"totalEquity":624947719298,"cash":294471835825,"totalDebt":null}],"quarterly":[{"stockCode":"035900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":232626102344,"operatingIncome":40791993344,"netIncome":27165704692,"prevYearRevenue":170473312342,"prevYearOperatingIncome":48400171596,"prevYearNetIncome":38791759501,"source":"11014","updatedAt":"2026-08-26T22:20:19.744Z"},{"stockCode":"035900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":232637063109,"operatingIncome":41918079270,"netIncome":27858474062,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:19.746Z"},{"stockCode":"035900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":185959611998,"operatingIncome":33374435834,"netIncome":31904529664,"prevYearRevenue":140759310563,"prevYearOperatingIncome":19627728835,"prevYearNetIncome":69280247954,"source":"11013","updatedAt":"2026-08-26T22:20:19.222Z"},{"stockCode":"035900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":183142887242,"operatingIncome":30997855609,"netIncome":21660591816,"prevYearRevenue":215832158598,"prevYearOperatingIncome":52908292627,"prevYearNetIncome":36259049372,"source":"11012","updatedAt":"2026-08-26T22:20:19.490Z"}]}