{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036000","name":"예림당","market":"KOSDAQ","sector":"서적, 잡지 및 기타 인쇄물 출판업","lastPrice":2715,"marketCap":62538062055,"sharesOutstanding":23034277,"asOf":"2026-09-26T15:09:35.354Z"},"valuation":{"fiscalYear":2025,"per":0.47,"perTtm":6.59,"ttmPeriod":"25Q3~26Q2","pbr":0.24,"psr":6.1,"evEbitda":3.17,"ev":40202213242,"fcff":1187142066,"fcffYield":0.0295,"roe":0.6167,"revenueGrowth":{"y1":-0.3968,"y3":-0.27,"y5":-0.4887},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.078Z"},"price":{"high52w":3695,"low52w":2625,"fromHigh":-0.2652,"returns":[{"label":"1개월","value":-0.0638},{"label":"3개월","value":-0.1462},{"label":"6개월","value":-0.1594},{"label":"1년","value":-0.1847},{"label":"3년","value":0.4918},{"label":"5년","value":-0.0889}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":761109382456,"operatingIncome":42150899587,"netIncome":32812536160,"controllingNetIncome":15345743482,"ebitda":50898189147,"fcff":7306513309,"cfo":33770340197,"capex":26590310595,"totalAssets":596881312686,"totalLiabilities":223595109851,"totalEquity":373286202835,"cash":225005785786,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":835889330958,"operatingIncome":-24727872781,"netIncome":-48960613513,"controllingNetIncome":-16314842915,"ebitda":5742661002,"fcff":85959712146,"cfo":122618636003,"capex":36658923857,"totalAssets":962926086901,"totalLiabilities":630462021745,"totalEquity":332464065156,"cash":130456359326,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":293577129541,"operatingIncome":-174195323913,"netIncome":-141429918220,"controllingNetIncome":-40232327945,"ebitda":-156177627570,"fcff":-84063119152,"cfo":-62897806305,"capex":21165312847,"totalAssets":859048051795,"totalLiabilities":631693917999,"totalEquity":227354133796,"cash":39434314938,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":28189131111,"operatingIncome":2293205862,"netIncome":-13635397635,"controllingNetIncome":-644766817,"ebitda":83938082292,"fcff":6696153555,"cfo":1544170068,"capex":322225553,"totalAssets":243951251709,"totalLiabilities":38913698017,"totalEquity":205037553692,"cash":15812802102,"totalDebt":105168240},{"fiscalYear":2022,"statement":"연결","revenue":26372507705,"operatingIncome":291404552,"netIncome":-22968555251,"controllingNetIncome":-8901998916,"ebitda":682061956,"fcff":-1808901063,"cfo":-987615637,"capex":869134264,"totalAssets":211888255780,"totalLiabilities":24834392548,"totalEquity":187053863232,"cash":6361838308,"totalDebt":186516790},{"fiscalYear":2023,"statement":"연결","revenue":20547570037,"operatingIncome":-2748546902,"netIncome":18123216785,"controllingNetIncome":9012513985,"ebitda":-2345310080,"fcff":2126293979,"cfo":2272561105,"capex":211708252,"totalAssets":226745729190,"totalLiabilities":25288303939,"totalEquity":201457425251,"cash":5388837374,"totalDebt":178937123},{"fiscalYear":2024,"statement":"연결","revenue":17006087064,"operatingIncome":-4899033005,"netIncome":-21965161735,"controllingNetIncome":-8718865693,"ebitda":-4515064797,"fcff":1014144666,"cfo":920494651,"capex":102586782,"totalAssets":197005789464,"totalLiabilities":18909811159,"totalEquity":178095978305,"cash":6916533840,"totalDebt":224439637},{"fiscalYear":2025,"statement":"별도","revenue":10258304518,"operatingIncome":-1420156697,"netIncome":126194760137,"controllingNetIncome":133803421375,"ebitda":12697792131,"fcff":1187142066,"cfo":2379058555,"capex":1196170590,"totalAssets":300699923430,"totalLiabilities":44853453680,"totalEquity":255846469750,"cash":22610001792,"totalDebt":274152979}],"quarterly":[{"stockCode":"036000","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2524179503,"operatingIncome":-640271423,"netIncome":1063260218,"prevYearRevenue":3035526291,"prevYearOperatingIncome":225416945,"prevYearNetIncome":-1435708258,"source":"11014","updatedAt":"2026-08-26T22:29:36.287Z"},{"stockCode":"036000","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2433532338,"operatingIncome":-371530248,"netIncome":-465287043,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:36.289Z"},{"stockCode":"036000","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":3183673006,"operatingIncome":139776803,"netIncome":-881403538,"prevYearRevenue":2742222798,"prevYearOperatingIncome":-144169899,"prevYearNetIncome":-13948092105,"source":"11013","updatedAt":"2026-08-26T22:29:35.764Z"},{"stockCode":"036000","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2399656491,"operatingIncome":-263229685,"netIncome":9767110695,"prevYearRevenue":2558369879,"prevYearOperatingIncome":-264185127,"prevYearNetIncome":139544879067,"source":"11012","updatedAt":"2026-08-26T22:29:36.020Z"}]}