{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036010","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036010","name":"아비코전자","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":7300,"marketCap":97038418200,"sharesOutstanding":13292934,"asOf":"2026-09-26T15:09:35.354Z"},"valuation":{"fiscalYear":2025,"per":10.19,"perTtm":7.9,"ttmPeriod":"25Q3~26Q2","pbr":0.83,"psr":0.72,"evEbitda":4.61,"ev":69494598203,"fcff":9585825951,"fcffYield":0.1379,"roe":0.085,"revenueGrowth":{"y1":0.1069,"y3":-0.0668,"y5":0.0152},"operatingIncomeGrowth":{"y1":null,"y3":-0.097,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.890Z"},"price":{"high52w":13430,"low52w":4450,"fromHigh":-0.4564,"returns":[{"label":"1개월","value":0.0429},{"label":"3개월","value":-0.1205},{"label":"6개월","value":-0.1789},{"label":"1년","value":-0.1628},{"label":"3년","value":-0.4892},{"label":"5년","value":-0.2316}]},"dividends":[{"fiscalYear":2025,"dps":30,"yieldPct":30,"payoutPct":4.2},{"fiscalYear":2024,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2023,"dps":50,"yieldPct":0.34,"payoutPct":-28},{"fiscalYear":2022,"dps":70,"yieldPct":0.71,"payoutPct":9.9},{"fiscalYear":2021,"dps":70,"yieldPct":0.63,"payoutPct":25.1},{"fiscalYear":2020,"dps":70,"yieldPct":0.9,"payoutPct":-34.8},{"fiscalYear":2019,"dps":70,"yieldPct":1.37,"payoutPct":-18.4},{"fiscalYear":2018,"dps":150,"yieldPct":2.72,"payoutPct":7.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":99846409306,"operatingIncome":6557497381,"netIncome":26152712796,"controllingNetIncome":26152712796,"ebitda":null,"fcff":9462856365,"cfo":9683000409,"capex":432600000,"totalAssets":125454749718,"totalLiabilities":15411647154,"totalEquity":110043102564,"cash":29318004345,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":123321535156,"operatingIncome":-2321088227,"netIncome":-5058061574,"controllingNetIncome":-5058061574,"ebitda":3922722654,"fcff":5944794489,"cfo":5979544971,"capex":293900000,"totalAssets":121058799890,"totalLiabilities":18628460356,"totalEquity":102430339534,"cash":36726557075,"totalDebt":2020000000},{"fiscalYear":2020,"statement":"연결","revenue":124119637429,"operatingIncome":-1905333113,"netIncome":-2672524288,"controllingNetIncome":-2672524288,"ebitda":335791389,"fcff":7334384814,"cfo":7262044657,"capex":13000000,"totalAssets":121988087296,"totalLiabilities":22121899125,"totalEquity":99866188171,"cash":47114360567,"totalDebt":2020000000},{"fiscalYear":2021,"statement":"연결","revenue":147677122947,"operatingIncome":3054500170,"netIncome":3705201062,"controllingNetIncome":3705201062,"ebitda":4994213771,"fcff":2433158499,"cfo":11705905820,"capex":9316385257,"totalAssets":141692966450,"totalLiabilities":36242054047,"totalEquity":105450912403,"cash":40169284964,"totalDebt":2000000000},{"fiscalYear":2022,"statement":"연결","revenue":164696756994,"operatingIncome":11291045446,"netIncome":9358568386,"controllingNetIncome":9358568386,"ebitda":11394861678,"fcff":-3181570213,"cfo":10610462708,"capex":13859917456,"totalAssets":147450603812,"totalLiabilities":30461065489,"totalEquity":116989538323,"cash":28146916367,"totalDebt":2000000000},{"fiscalYear":2023,"statement":"연결","revenue":125029847788,"operatingIncome":-4711554747,"netIncome":-2373030276,"controllingNetIncome":-2373030276,"ebitda":2230688547,"fcff":-9597556954,"cfo":3202831570,"capex":12979456208,"totalAssets":145065262405,"totalLiabilities":31790384569,"totalEquity":113274877836,"cash":31541380071,"totalDebt":11000000000},{"fiscalYear":2024,"statement":"연결","revenue":120929975441,"operatingIncome":-4876861940,"netIncome":-5822800534,"controllingNetIncome":-5822800534,"ebitda":7579132379,"fcff":4340728312,"cfo":8606065843,"capex":4736035637,"totalAssets":142543980828,"totalLiabilities":35327341595,"totalEquity":107216639233,"cash":39680616095,"totalDebt":13000000000},{"fiscalYear":2025,"statement":"연결","revenue":133852502966,"operatingIncome":8313696930,"netIncome":9521504401,"controllingNetIncome":9521504401,"ebitda":15076618711,"fcff":9585825951,"cfo":11859840908,"capex":2730750172,"totalAssets":152985921922,"totalLiabilities":36252895897,"totalEquity":116733026025,"cash":39757974138,"totalDebt":12214154141}],"quarterly":[{"stockCode":"036010","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":34701520483,"operatingIncome":2418356252,"netIncome":2811790929,"prevYearRevenue":30001530462,"prevYearOperatingIncome":-1259235019,"prevYearNetIncome":-474144467,"source":"11014","updatedAt":"2026-08-26T22:27:49.843Z"},{"stockCode":"036010","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":34151221829,"operatingIncome":2116089476,"netIncome":2372385159,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:49.846Z"},{"stockCode":"036010","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":35261802265,"operatingIncome":1945861469,"netIncome":2614219869,"prevYearRevenue":31421888486,"prevYearOperatingIncome":934652135,"prevYearNetIncome":919615315,"source":"11013","updatedAt":"2026-08-26T22:27:49.319Z"},{"stockCode":"036010","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":37302215888,"operatingIncome":4025788430,"netIncome":4478636808,"prevYearRevenue":33577872168,"prevYearOperatingIncome":2844599067,"prevYearNetIncome":3417712998,"source":"11012","updatedAt":"2026-08-26T22:27:49.559Z"}]}