{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036030","name":"케이티알파","market":"KOSDAQ","sector":"상품 중개업","lastPrice":4900,"marketCap":240193790900,"sharesOutstanding":49019141,"asOf":"2026-09-26T15:09:35.355Z"},"valuation":{"fiscalYear":2025,"per":5.5,"perTtm":5.42,"ttmPeriod":"25Q3~26Q2","pbr":0.79,"psr":0.61,"evEbitda":1.6,"ev":78277393448,"fcff":45174665681,"fcffYield":0.5771,"roe":0.1547,"revenueGrowth":{"y1":0.0199,"y3":-0.0553,"y5":0.0253},"operatingIncomeGrowth":{"y1":0.7955,"y3":0.4262,"y5":0.3018},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.079Z"},"price":{"high52w":6030,"low52w":4300,"fromHigh":-0.1874,"returns":[{"label":"1개월","value":0.0426},{"label":"3개월","value":0.1395},{"label":"6개월","value":0.0062},{"label":"1년","value":-0.1058},{"label":"3년","value":-0.1297},{"label":"5년","value":-0.3734}]},"dividends":[{"fiscalYear":2025,"dps":280,"yieldPct":4.8,"payoutPct":30}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":278887616796,"operatingIncome":5553591546,"netIncome":-572247302,"controllingNetIncome":null,"ebitda":5889782228,"fcff":49250018994,"cfo":50837054640,"capex":1587035646,"totalAssets":271314821988,"totalLiabilities":65879153059,"totalEquity":205435668929,"cash":39185747621,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":322320928174,"operatingIncome":10709042311,"netIncome":1851368645,"controllingNetIncome":null,"ebitda":11978045198,"fcff":37723018066,"cfo":49870560495,"capex":12147542429,"totalAssets":278789081138,"totalLiabilities":74768524146,"totalEquity":204020556992,"cash":37042897374,"totalDebt":10632320044},{"fiscalYear":2020,"statement":"별도","revenue":349313941173,"operatingIncome":11811037403,"netIncome":-4197120421,"controllingNetIncome":null,"ebitda":28094644234,"fcff":53109593653,"cfo":60175466618,"capex":7065872965,"totalAssets":280645727824,"totalLiabilities":86729220327,"totalEquity":193916507497,"cash":39438815784,"totalDebt":11643494886},{"fiscalYear":2021,"statement":"별도","revenue":471476715425,"operatingIncome":4183815511,"netIncome":-8913078746,"controllingNetIncome":null,"ebitda":5437829556,"fcff":37715275881,"cfo":37982661507,"capex":267385626,"totalAssets":391552507240,"totalLiabilities":173340134070,"totalEquity":218212373170,"cash":78339437653,"totalDebt":13319742495},{"fiscalYear":2022,"statement":"별도","revenue":469573683758,"operatingIncome":15223887429,"netIncome":12180937785,"controllingNetIncome":null,"ebitda":29059567549,"fcff":45986955830,"cfo":50130517895,"capex":4143562065,"totalAssets":407835297144,"totalLiabilities":176685884361,"totalEquity":231149412783,"cash":85538425198,"totalDebt":11820427385},{"fiscalYear":2023,"statement":"별도","revenue":430447191438,"operatingIncome":12297116726,"netIncome":16271007952,"controllingNetIncome":null,"ebitda":17578916024,"fcff":44758632548,"cfo":49570602539,"capex":4811969991,"totalAssets":431872689831,"totalLiabilities":187557029387,"totalEquity":244315660444,"cash":101419100653,"totalDebt":6875044868},{"fiscalYear":2024,"statement":"별도","revenue":388170405304,"operatingIncome":24595319091,"netIncome":19674888094,"controllingNetIncome":null,"ebitda":44993118326,"fcff":76298678333,"cfo":78768420335,"capex":2469742002,"totalAssets":462127925830,"totalLiabilities":200856698744,"totalEquity":261271227086,"cash":156172371770,"totalDebt":4743054820},{"fiscalYear":2025,"statement":"별도","revenue":395886247409,"operatingIncome":44161873807,"netIncome":43644345430,"controllingNetIncome":null,"ebitda":48941769843,"fcff":45174665681,"cfo":50106417512,"capex":4931751831,"totalAssets":495895985784,"totalLiabilities":192822330277,"totalEquity":303073655507,"cash":164914977660,"totalDebt":2998580208}],"quarterly":[{"stockCode":"036030","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":96299716807,"operatingIncome":11345572527,"netIncome":12795254348,"prevYearRevenue":91850096794,"prevYearOperatingIncome":4341168698,"prevYearNetIncome":4398527275,"source":"11014","updatedAt":"2026-08-26T22:23:50.395Z"},{"stockCode":"036030","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":102973889949,"operatingIncome":6658197298,"netIncome":6764495589,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:50.398Z"},{"stockCode":"036030","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":96158878745,"operatingIncome":13527298587,"netIncome":11425532992,"prevYearRevenue":96546681906,"prevYearOperatingIncome":12242308806,"prevYearNetIncome":10817102974,"source":"11013","updatedAt":"2026-08-26T22:23:49.837Z"},{"stockCode":"036030","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":96365650137,"operatingIncome":12721918037,"netIncome":13321504319,"prevYearRevenue":100065958747,"prevYearOperatingIncome":13915795176,"prevYearNetIncome":13267492519,"source":"11012","updatedAt":"2026-08-26T22:23:50.122Z"}]}