{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036090","name":"위지트","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":1400,"marketCap":59570719600,"sharesOutstanding":42550514,"asOf":"2026-09-26T15:09:35.355Z"},"valuation":{"fiscalYear":2025,"per":7.65,"perTtm":4.42,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.12,"evEbitda":null,"ev":-2489784540,"fcff":24956853254,"fcffYield":null,"roe":0.057,"revenueGrowth":{"y1":0.3501,"y3":1.3937,"y5":0.7426},"operatingIncomeGrowth":{"y1":0.8661,"y3":1.2838,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.080Z"},"price":{"high52w":2168.9465,"low52w":1048,"fromHigh":-0.3545,"returns":[{"label":"1개월","value":0.0182},{"label":"3개월","value":-0.1266},{"label":"6개월","value":-0.0833},{"label":"1년","value":-0.1866},{"label":"3년","value":-0.1066},{"label":"5년","value":-0.521}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":44761863227,"operatingIncome":4885224405,"netIncome":6377253314,"controllingNetIncome":6377253314,"ebitda":4987642889,"fcff":-994864639,"cfo":5282168935,"capex":6657661356,"totalAssets":101998000626,"totalLiabilities":34631552560,"totalEquity":67366448066,"cash":11379439531,"totalDebt":16800000000},{"fiscalYear":2019,"statement":"연결","revenue":31658925863,"operatingIncome":-1057537636,"netIncome":-5588828434,"controllingNetIncome":-4870476081,"ebitda":null,"fcff":-1910312384,"cfo":-47896363,"capex":2235886850,"totalAssets":104295338210,"totalLiabilities":32149553215,"totalEquity":72145784995,"cash":4445705383,"totalDebt":24973952708},{"fiscalYear":2020,"statement":"연결","revenue":30057413446,"operatingIncome":-1419923457,"netIncome":7788439844,"controllingNetIncome":8305014485,"ebitda":734274790,"fcff":2921433573,"cfo":3128454454,"capex":609691440,"totalAssets":115405094405,"totalLiabilities":24202641318,"totalEquity":91202453087,"cash":8681603260,"totalDebt":16479475948},{"fiscalYear":2021,"statement":"연결","revenue":31161255660,"operatingIncome":95114655,"netIncome":10131211564,"controllingNetIncome":10089295010,"ebitda":3248974449,"fcff":113775882,"cfo":466598826,"capex":589475360,"totalAssets":156536901672,"totalLiabilities":30402538017,"totalEquity":126134363655,"cash":22540906821,"totalDebt":14628827762},{"fiscalYear":2022,"statement":"연결","revenue":35218638086,"operatingIncome":2169215617,"netIncome":13679863714,"controllingNetIncome":13703804792,"ebitda":2823810013,"fcff":-2975881000,"cfo":-1850718006,"capex":1481992500,"totalAssets":159677680945,"totalLiabilities":21263210780,"totalEquity":138414470165,"cash":4391689490,"totalDebt":14068376597},{"fiscalYear":2023,"statement":"연결","revenue":35232358333,"operatingIncome":3654906386,"netIncome":-24058585535,"controllingNetIncome":-24058585535,"ebitda":null,"fcff":2391793857,"cfo":2910121671,"capex":931189050,"totalAssets":257234029073,"totalLiabilities":73480064661,"totalEquity":183753964412,"cash":29001194150,"totalDebt":1286196264},{"fiscalYear":2024,"statement":"연결","revenue":357760554634,"operatingIncome":13846626885,"netIncome":1671590407,"controllingNetIncome":850808202,"ebitda":null,"fcff":24782761881,"cfo":26245903276,"capex":3915461714,"totalAssets":562412300549,"totalLiabilities":240192013683,"totalEquity":322220286866,"cash":51194559309,"totalDebt":112651828288},{"fiscalYear":2025,"statement":"연결","revenue":483026164741,"operatingIncome":25839567046,"netIncome":23960937834,"controllingNetIncome":7785959758,"ebitda":null,"fcff":24956853254,"cfo":23714457533,"capex":4141325536,"totalAssets":679926616634,"totalLiabilities":273852682113,"totalEquity":406073934521,"cash":63414362661,"totalDebt":1353858521}],"quarterly":[{"stockCode":"036090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":110355495231,"operatingIncome":7250795706,"netIncome":10823195894,"prevYearRevenue":115477329412,"prevYearOperatingIncome":3810954691,"prevYearNetIncome":6732504066,"source":"11014","updatedAt":"2026-08-26T22:30:08.302Z"},{"stockCode":"036090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":133487167251,"operatingIncome":4488198756,"netIncome":2564028118,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:08.304Z"},{"stockCode":"036090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":116015859752,"operatingIncome":4025622712,"netIncome":1884060023,"prevYearRevenue":114129276511,"prevYearOperatingIncome":4581933735,"prevYearNetIncome":3211758812,"source":"11013","updatedAt":"2026-08-26T22:30:07.815Z"},{"stockCode":"036090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":114696622164,"operatingIncome":7811591012,"netIncome":-1778760807,"prevYearRevenue":125054225748,"prevYearOperatingIncome":9518638849,"prevYearNetIncome":7361955010,"source":"11012","updatedAt":"2026-08-26T22:30:08.063Z"}]}