{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036120","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036120","name":"서울평가정보","market":"KOSDAQ","sector":"기타 정보 서비스업","lastPrice":1651,"marketCap":58024395000,"sharesOutstanding":35145000,"asOf":"2026-09-26T15:09:35.355Z"},"valuation":{"fiscalYear":2025,"per":8.37,"perTtm":8.87,"ttmPeriod":"25Q3~26Q2","pbr":1.81,"psr":1.41,"evEbitda":4.79,"ev":35807934004,"fcff":7166663168,"fcffYield":0.2001,"roe":0.2339,"revenueGrowth":{"y1":0.0834,"y3":0.0029,"y5":-0.0412},"operatingIncomeGrowth":{"y1":0.3096,"y3":0.1383,"y5":-0.0402},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.081Z"},"price":{"high52w":2295,"low52w":1465,"fromHigh":-0.2806,"returns":[{"label":"1개월","value":0.0463},{"label":"3개월","value":0.1066},{"label":"6개월","value":-0.2267},{"label":"1년","value":-0.2806},{"label":"3년","value":-0.6115},{"label":"5년","value":-0.4896}]},"dividends":[{"fiscalYear":2025,"dps":80,"yieldPct":3.69,"payoutPct":38.94},{"fiscalYear":2024,"dps":60,"yieldPct":2.6,"payoutPct":73.28},{"fiscalYear":2023,"dps":50,"yieldPct":1.5,"payoutPct":364.77},{"fiscalYear":2022,"dps":50,"yieldPct":1.26,"payoutPct":73.01},{"fiscalYear":2021,"dps":40,"yieldPct":1.18,"payoutPct":23.74},{"fiscalYear":2020,"dps":35,"yieldPct":0.8,"payoutPct":19.5},{"fiscalYear":2019,"dps":69,"yieldPct":2.8,"payoutPct":48.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":49863975214,"operatingIncome":1323111103,"netIncome":846481275,"controllingNetIncome":null,"ebitda":2811139934,"fcff":null,"cfo":1287877040,"capex":null,"totalAssets":24110726006,"totalLiabilities":4841317920,"totalEquity":19269408086,"cash":4975421539,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":52569944545,"operatingIncome":6923879571,"netIncome":5113107455,"controllingNetIncome":null,"ebitda":8473021647,"fcff":7882633751,"cfo":9487403452,"capex":1621917887,"totalAssets":32190974707,"totalLiabilities":7811939189,"totalEquity":24379035518,"cash":11975227058,"totalDebt":610386985},{"fiscalYear":2020,"statement":"연결","revenue":50925674771,"operatingIncome":8297353870,"netIncome":6378007045,"controllingNetIncome":null,"ebitda":9856947051,"fcff":7564491797,"cfo":9080430320,"capex":1530682978,"totalAssets":35971961710,"totalLiabilities":7601493217,"totalEquity":28370468493,"cash":10759325711,"totalDebt":728037013},{"fiscalYear":2021,"statement":"연결","revenue":50369344431,"operatingIncome":10140263114,"netIncome":5859622796,"controllingNetIncome":null,"ebitda":11665895347,"fcff":7871271489,"cfo":8963045021,"capex":1104732704,"totalAssets":38007598805,"totalLiabilities":8568177566,"totalEquity":29439421239,"cash":8351180081,"totalDebt":492855264},{"fiscalYear":2022,"statement":"연결","revenue":40899238308,"operatingIncome":4581125564,"netIncome":2343972890,"controllingNetIncome":null,"ebitda":6016210731,"fcff":4511064444,"cfo":5364801124,"capex":868158226,"totalAssets":38819953237,"totalLiabilities":8420080308,"totalEquity":30399872929,"cash":5247276508,"totalDebt":1222403289},{"fiscalYear":2023,"statement":"연결","revenue":34374009972,"operatingIncome":401056866,"netIncome":438984978,"controllingNetIncome":null,"ebitda":1636473653,"fcff":-2446340406,"cfo":-1753318862,"capex":716223543,"totalAssets":34889365255,"totalLiabilities":5779908848,"totalEquity":29109456407,"cash":3156435185,"totalDebt":641428471},{"fiscalYear":2024,"statement":"연결","revenue":38082158968,"operatingIncome":5160192153,"netIncome":2689556045,"controllingNetIncome":2762229657,"ebitda":6191898697,"fcff":6880190481,"cfo":7247053249,"capex":384552512,"totalAssets":36729652472,"totalLiabilities":6082804675,"totalEquity":30646847797,"cash":13881218498,"totalDebt":428887296},{"fiscalYear":2025,"statement":"연결","revenue":41257827184,"operatingIncome":6757649441,"netIncome":6794963948,"controllingNetIncome":6932126887,"ebitda":7477438216,"fcff":7166663168,"cfo":7916912992,"capex":762644131,"totalAssets":41758422860,"totalLiabilities":6341056775,"totalEquity":35417366085,"cash":22760745484,"totalDebt":544284488}],"quarterly":[{"stockCode":"036120","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8912396996,"operatingIncome":771610271,"netIncome":1027313231,"prevYearRevenue":8060610468,"prevYearOperatingIncome":213538657,"prevYearNetIncome":-94171461,"source":"11014","updatedAt":"2026-08-26T22:30:33.143Z"},{"stockCode":"036120","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8322918372,"operatingIncome":-764380607,"netIncome":273131627,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:33.146Z"},{"stockCode":"036120","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8832391182,"operatingIncome":267810176,"netIncome":-570967968,"prevYearRevenue":8568809975,"prevYearOperatingIncome":242435578,"prevYearNetIncome":312131772,"source":"11013","updatedAt":"2026-08-26T22:30:32.628Z"},{"stockCode":"036120","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17328470780,"operatingIncome":7395834020,"netIncome":5810084409,"prevYearRevenue":15453701841,"prevYearOperatingIncome":6507984199,"prevYearNetIncome":5182387318,"source":"11012","updatedAt":"2026-08-26T22:30:32.884Z"}]}