{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036190","name":"금화피에스시","market":"KOSDAQ","sector":"전기 및 통신 공사업","lastPrice":34700,"marketCap":208200000000,"sharesOutstanding":6000000,"asOf":"2026-09-26T15:09:35.355Z"},"valuation":{"fiscalYear":2025,"per":6.81,"perTtm":6.95,"ttmPeriod":"25Q3~26Q2","pbr":0.54,"psr":0.49,"evEbitda":2.93,"ev":138529801845,"fcff":-26758133647,"fcffYield":-0.1932,"roe":0.082,"revenueGrowth":{"y1":0.2446,"y3":0.1947,"y5":0.1247},"operatingIncomeGrowth":{"y1":0.21,"y3":0.1622,"y5":0.1017},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.996Z"},"price":{"high52w":40700,"low52w":28500,"fromHigh":-0.1474,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.1086},{"label":"6개월","value":-0.071},{"label":"1년","value":0.1122},{"label":"3년","value":0.2711},{"label":"5년","value":0.0861}]},"dividends":[{"fiscalYear":2025,"dps":1600,"yieldPct":5.2,"payoutPct":30.9},{"fiscalYear":2024,"dps":1400,"yieldPct":5.5,"payoutPct":20.6},{"fiscalYear":2023,"dps":1300,"yieldPct":4.9,"payoutPct":20.2},{"fiscalYear":2022,"dps":1300,"yieldPct":4.5,"payoutPct":27.6},{"fiscalYear":2021,"dps":1300,"yieldPct":3.9,"payoutPct":33.2},{"fiscalYear":2020,"dps":1300,"yieldPct":4.4,"payoutPct":25.6},{"fiscalYear":2019,"dps":1300,"yieldPct":4.3,"payoutPct":28.2},{"fiscalYear":2018,"dps":1300,"yieldPct":4.3,"payoutPct":19.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":233326732686,"operatingIncome":41384787490,"netIncome":39649708579,"controllingNetIncome":39690685288,"ebitda":43380815294,"fcff":19787698637,"cfo":22300740358,"capex":2586328635,"totalAssets":262516457233,"totalLiabilities":41789419455,"totalEquity":220727037778,"cash":24232562886,"totalDebt":5399000000},{"fiscalYear":2019,"statement":"연결","revenue":209435313758,"operatingIncome":34327290781,"netIncome":27677441386,"controllingNetIncome":27682631105,"ebitda":37442504719,"fcff":20676333643,"cfo":22975766083,"capex":2387129996,"totalAssets":281692945907,"totalLiabilities":42283315006,"totalEquity":239409630901,"cash":32113491860,"totalDebt":4875456947},{"fiscalYear":2020,"statement":"연결","revenue":235335656034,"operatingIncome":26993690073,"netIncome":29941078442,"controllingNetIncome":29956023140,"ebitda":28139288286,"fcff":13562556414,"cfo":15214994319,"capex":1718054869,"totalAssets":294093830739,"totalLiabilities":36535049152,"totalEquity":257558781587,"cash":42242480413,"totalDebt":3776116210},{"fiscalYear":2021,"statement":"연결","revenue":238745391815,"operatingIncome":25617281491,"netIncome":23129568714,"controllingNetIncome":23146920146,"ebitda":26431749184,"fcff":12820568764,"cfo":17059507352,"capex":4303583112,"totalAssets":307749137524,"totalLiabilities":33363542996,"totalEquity":274385594528,"cash":30583940263,"totalDebt":4186326073},{"fiscalYear":2022,"statement":"연결","revenue":248347893901,"operatingIncome":27900351420,"netIncome":27778301397,"controllingNetIncome":27798954531,"ebitda":null,"fcff":-1875479615,"cfo":8938932578,"capex":10924275750,"totalAssets":400011075715,"totalLiabilities":102349232004,"totalEquity":297661843711,"cash":50454235508,"totalDebt":39376054232},{"fiscalYear":2023,"statement":"연결","revenue":337610294221,"operatingIncome":43458261238,"netIncome":38001459036,"controllingNetIncome":38001749829,"ebitda":48828753104,"fcff":19541096422,"cfo":40168576245,"capex":22189019403,"totalAssets":430472934672,"totalLiabilities":100132481282,"totalEquity":330340453390,"cash":52640796683,"totalDebt":21837926496},{"fiscalYear":2024,"statement":"연결","revenue":340226854764,"operatingIncome":36198289191,"netIncome":40039278761,"controllingNetIncome":40039295305,"ebitda":40457608638,"fcff":64662560067,"cfo":74602936525,"capex":10964396367,"totalAssets":461784662209,"totalLiabilities":100863618933,"totalEquity":360921043276,"cash":91870901761,"totalDebt":1340361109},{"fiscalYear":2025,"statement":"연결","revenue":423433500797,"operatingIncome":43801481164,"netIncome":30591844321,"controllingNetIncome":30591844365,"ebitda":47337774024,"fcff":-26758133647,"cfo":-24657114462,"capex":2579293632,"totalAssets":490634810673,"totalLiabilities":105477063437,"totalEquity":385157747236,"cash":70829651493,"totalDebt":1159453338}],"quarterly":[{"stockCode":"036190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":93792369435,"operatingIncome":3762465245,"netIncome":3110180152,"prevYearRevenue":65636783483,"prevYearOperatingIncome":2874647000,"prevYearNetIncome":2869270530,"source":"11014","updatedAt":"2026-08-26T22:24:18.578Z"},{"stockCode":"036190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":132099948972,"operatingIncome":15514715309,"netIncome":9711935921,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:18.579Z"},{"stockCode":"036190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":84918508469,"operatingIncome":1284491167,"netIncome":2924612311,"prevYearRevenue":86966867486,"prevYearOperatingIncome":6246185899,"prevYearNetIncome":3969715637,"source":"11013","updatedAt":"2026-08-26T22:24:18.107Z"},{"stockCode":"036190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":137037842321,"operatingIncome":16823880347,"netIncome":14228602073,"prevYearRevenue":110574314904,"prevYearOperatingIncome":18278114711,"prevYearNetIncome":13800012611,"source":"11012","updatedAt":"2026-08-26T22:24:18.341Z"}]}