{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036420","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036420","name":"콘텐트리중앙","market":"KOSPI","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":1546,"marketCap":29779528168,"sharesOutstanding":19262308,"asOf":"2026-09-26T15:09:35.356Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.2,"psr":0.03,"evEbitda":2.04,"ev":484296662432,"fcff":2190128588,"fcffYield":0.0045,"roe":-0.7128,"revenueGrowth":{"y1":0.2318,"y3":0.0833,"y5":0.2438},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.858Z"},"price":{"high52w":10850,"low52w":1220,"fromHigh":-0.8575,"returns":[{"label":"1개월","value":0.0032},{"label":"3개월","value":-0.6905},{"label":"6개월","value":-0.744},{"label":"1년","value":-0.8535},{"label":"3년","value":-0.8872},{"label":"5년","value":-0.969}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":511279166205,"operatingIncome":34745942709,"netIncome":25554700332,"controllingNetIncome":18447581116,"ebitda":46215055878,"fcff":148784031,"cfo":24811484254,"capex":29485523223,"totalAssets":821203465264,"totalLiabilities":400269803563,"totalEquity":420933661701,"cash":141569828452,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":554208374396,"operatingIncome":35421708053,"netIncome":10629284402,"controllingNetIncome":1123314300,"ebitda":52720557007,"fcff":-22777444016,"cfo":39804795350,"capex":70727225609,"totalAssets":1161637851755,"totalLiabilities":741057775616,"totalEquity":420580076139,"cash":63969395527,"totalDebt":50567492778},{"fiscalYear":2020,"statement":"연결","revenue":363859571681,"operatingIncome":-56806273781,"netIncome":-154022316185,"controllingNetIncome":-134905427757,"ebitda":148903024700,"fcff":-166536217878,"cfo":39064264081,"capex":222250381454,"totalAssets":1475541488507,"totalLiabilities":1211631897408,"totalEquity":263909591099,"cash":124833584436,"totalDebt":201373165260},{"fiscalYear":2021,"statement":"연결","revenue":677129957301,"operatingIncome":-57365948945,"netIncome":-49813264038,"controllingNetIncome":-52531230016,"ebitda":57228550787,"fcff":-135369861407,"cfo":-122392657083,"capex":25503278857,"totalAssets":2245640002695,"totalLiabilities":1547849542572,"totalEquity":697790460123,"cash":320874173184,"totalDebt":485883516040},{"fiscalYear":2022,"statement":"연결","revenue":852050847599,"operatingIncome":-71591321151,"netIncome":-79652622875,"controllingNetIncome":-42992254830,"ebitda":-41884000131,"fcff":16739147024,"cfo":50142138885,"capex":58506812815,"totalAssets":2588133968042,"totalLiabilities":1896426846325,"totalEquity":691707121717,"cash":207263999412,"totalDebt":265012351448},{"fiscalYear":2023,"statement":"연결","revenue":993035799342,"operatingIncome":-68126882657,"netIncome":-171340065923,"controllingNetIncome":-123128030224,"ebitda":null,"fcff":-74196690390,"cfo":-84900438071,"capex":52633784216,"totalAssets":2453055022945,"totalLiabilities":1942938338789,"totalEquity":510116684156,"cash":178355118152,"totalDebt":300963697960},{"fiscalYear":2024,"statement":"연결","revenue":879462982938,"operatingIncome":-47378983753,"netIncome":-91903478981,"controllingNetIncome":-66441749141,"ebitda":null,"fcff":4558973760,"cfo":-27942501870,"capex":37717511146,"totalAssets":2758664473521,"totalLiabilities":2189728550386,"totalEquity":568935923135,"cash":256939080578,"totalDebt":667222882750},{"fiscalYear":2025,"statement":"연결","revenue":1083288419056,"operatingIncome":8844995426,"netIncome":-93139692457,"controllingNetIncome":-90353544104,"ebitda":237668418627,"fcff":2190128588,"cfo":-261438473,"capex":60276409567,"totalAssets":2490910514038,"totalLiabilities":1894749170889,"totalEquity":596161343149,"cash":113657985362,"totalDebt":568175119626}],"quarterly":[{"stockCode":"036420","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":278699236805,"operatingIncome":11386959238,"netIncome":2029026173,"prevYearRevenue":228219632534,"prevYearOperatingIncome":-12829197322,"prevYearNetIncome":-33907608267,"source":"11014","updatedAt":"2026-08-26T22:33:03.087Z"},{"stockCode":"036420","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":263906708934,"operatingIncome":7913532407,"netIncome":-10347539902,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:03.091Z"},{"stockCode":"036420","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":191787388432,"operatingIncome":-1559730457,"netIncome":-23740176073,"prevYearRevenue":225161178191,"prevYearOperatingIncome":-12119081853,"prevYearNetIncome":-37410224195,"source":"11013","updatedAt":"2026-08-26T22:33:02.589Z"},{"stockCode":"036420","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":228540576794,"operatingIncome":-59770180025,"netIncome":-88687115016,"prevYearRevenue":315521295126,"prevYearOperatingIncome":1663585634,"prevYearNetIncome":-47410954533,"source":"11012","updatedAt":"2026-08-26T22:33:02.843Z"}]}