{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036460","name":"한국가스공사","market":"KOSPI","sector":"연료용 가스 제조 및 배관공급업","lastPrice":35800,"marketCap":3304805400000,"sharesOutstanding":92313000,"asOf":"2026-09-26T15:09:35.356Z"},"valuation":{"fiscalYear":2025,"per":24.84,"perTtm":5.83,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.09,"evEbitda":0.54,"ev":2157453400000,"fcff":5123000200000,"fcffYield":2.3746,"roe":0.0123,"revenueGrowth":{"y1":-0.0693,"y3":-0.116,"y5":0.1139},"operatingIncomeGrowth":{"y1":-0.3004,"y3":-0.0516,"y5":0.1851},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.212Z"},"price":{"high52w":45600,"low52w":31700,"fromHigh":-0.2149,"returns":[{"label":"1개월","value":-0.0298},{"label":"3개월","value":0.1223},{"label":"6개월","value":0.0113},{"label":"1년","value":-0.0749},{"label":"3년","value":0.4979},{"label":"5년","value":-0.1446}]},"dividends":[{"fiscalYear":2025,"dps":1154,"yieldPct":2.83,"payoutPct":75.7},{"fiscalYear":2024,"dps":1455,"yieldPct":4.12,"payoutPct":11.1},{"fiscalYear":2021,"dps":2728,"yieldPct":7,"payoutPct":24.6},{"fiscalYear":2019,"dps":380,"yieldPct":1,"payoutPct":85.9},{"fiscalYear":2018,"dps":1360,"yieldPct":2.8,"payoutPct":23.4}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":26052723827797,"operatingIncome":1007812098118,"netIncome":319190289818,"controllingNetIncome":319190541521,"ebitda":2354619143029,"fcff":3774912707468,"cfo":5456204479584,"capex":2444729283326,"totalAssets":42385339683322,"totalLiabilities":32328396263967,"totalEquity":10056943419355,"cash":138004666828,"totalDebt":28109238656273},{"fiscalYear":2016,"statement":"연결","revenue":21108115739226,"operatingIncome":917634127035,"netIncome":-673557722674,"controllingNetIncome":-674084809215,"ebitda":2534795725111,"fcff":3592180786417,"cfo":4769277949571,"capex":1899581610142,"totalAssets":39927835678475,"totalLiabilities":30541349919237,"totalEquity":9386485759238,"cash":483482722647,"totalDebt":26013293908359},{"fiscalYear":2017,"statement":"연결","revenue":22172305487411,"operatingIncome":1033936616381,"netIncome":-1191735429100,"controllingNetIncome":-1205110072263,"ebitda":2749454224046,"fcff":1821528155484,"cfo":2507597962189,"capex":1379364040349,"totalAssets":37139439444281,"totalLiabilities":28999025482472,"totalEquity":8140413961809,"cash":441276532161,"totalDebt":24305153184550},{"fiscalYear":2018,"statement":"연결","revenue":26185037650646,"operatingIncome":1276858676410,"netIncome":526744603689,"controllingNetIncome":509350214088,"ebitda":3079571644268,"fcff":-471155075589,"cfo":57086496581,"capex":1255790390007,"totalAssets":39689691576431,"totalLiabilities":31191707143191,"totalEquity":8497984433240,"cash":239767218088,"totalDebt":26164311198698},{"fiscalYear":2019,"statement":"연결","revenue":24982639514904,"operatingIncome":1334514162004,"netIncome":58269151996,"controllingNetIncome":38764455188,"ebitda":3069771546154,"fcff":1194928618528,"cfo":1985840004108,"capex":1292414922308,"totalAssets":39311854557705,"totalLiabilities":31165333774702,"totalEquity":8146520783003,"cash":257100689935,"totalDebt":26711994333458},{"fiscalYear":2020,"statement":"연결","revenue":20833721595457,"operatingIncome":898855103216,"netIncome":-160683052530,"controllingNetIncome":-172060468459,"ebitda":2535569724110,"fcff":2837627773717,"cfo":3251022956819,"capex":994628009421,"totalAssets":35909774516082,"totalLiabilities":28174619094112,"totalEquity":7735155421970,"cash":331760711447,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":27520756430324,"operatingIncome":1239699333407,"netIncome":964522139121,"controllingNetIncome":950756750132,"ebitda":2962028618179,"fcff":-2800176236912,"cfo":-2070539824957,"capex":1187665130834,"totalAssets":43669902324183,"totalLiabilities":34550566518376,"totalEquity":9119335805807,"cash":564523174196,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":51724286632369,"operatingIncome":2463421952045,"netIncome":1497008012582,"controllingNetIncome":1493102876408,"ebitda":4214780318455,"fcff":-15091442536867,"cfo":-14580918441830,"capex":1202432899664,"totalAssets":62424983096053,"totalLiabilities":52014242784013,"totalEquity":10410740312040,"cash":813274677818,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":44555995015027,"operatingIncome":1553418857598,"netIncome":-747428633334,"controllingNetIncome":-761211081792,"ebitda":3440537101278,"fcff":5789878071584,"cfo":5885553657430,"capex":1365300924976,"totalAssets":57254666338284,"totalLiabilities":47428628235286,"totalEquity":9826038102998,"cash":780587620124,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":38388740000000,"operatingIncome":3003363000000,"netIncome":1148985000000,"controllingNetIncome":1146749000000,"ebitda":4985999000000,"fcff":2900699308446,"cfo":3629763000000,"capex":1791643000000,"totalAssets":57669637000000,"totalLiabilities":46843281000000,"totalEquity":10826356000000,"cash":929109000000,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":35727336000000,"operatingIncome":2101151000000,"netIncome":132251000000,"controllingNetIncome":133021000000,"ebitda":4025084000000,"fcff":5123000200000,"cfo":6539315000000,"capex":2242198000000,"totalAssets":53627847000000,"totalLiabilities":42828922000000,"totalEquity":10798925000000,"cash":1147352000000,"totalDebt":null}],"quarterly":[{"stockCode":"036460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6372167000000,"operatingIncome":388997000000,"netIncome":86803000000,"prevYearRevenue":8109308000000,"prevYearOperatingIncome":439728000000,"prevYearNetIncome":155208000000,"source":"11014","updatedAt":"2026-08-26T22:19:32.037Z"},{"stockCode":"036460","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8992358000000,"operatingIncome":473591000000,"netIncome":-406834000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:32.040Z"},{"stockCode":"036460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11802205000000,"operatingIncome":910003000000,"netIncome":548328000000,"prevYearRevenue":12732709000000,"prevYearOperatingIncome":833935000000,"prevYearNetIncome":367174000000,"source":"11013","updatedAt":"2026-08-26T22:19:31.509Z"},{"stockCode":"036460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7507962000000,"operatingIncome":675294000000,"netIncome":338815000000,"prevYearRevenue":7630102000000,"prevYearOperatingIncome":404628000000,"prevYearNetIncome":85109000000,"source":"11012","updatedAt":"2026-08-26T22:19:31.787Z"}]}