{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036530","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036530","name":"SNT홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":46000,"marketCap":749978756000,"sharesOutstanding":16303886,"asOf":"2026-09-26T15:09:35.356Z"},"valuation":{"fiscalYear":2025,"per":5.77,"perTtm":3.8,"ttmPeriod":"25Q3~26Q2","pbr":0.54,"psr":0.34,"evEbitda":1.17,"ev":362422603490,"fcff":36325643407,"fcffYield":0.1002,"roe":0.0994,"revenueGrowth":{"y1":0.2281,"y3":0.1112,"y5":0.0926},"operatingIncomeGrowth":{"y1":0.3006,"y3":0.2761,"y5":0.1879},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.161Z"},"price":{"high52w":73900,"low52w":45150,"fromHigh":-0.3775,"returns":[{"label":"1개월","value":-0.0065},{"label":"3개월","value":-0.065},{"label":"6개월","value":-0.2605},{"label":"1년","value":-0.3858},{"label":"3년","value":2.0283},{"label":"5년","value":1.4731}]},"dividends":[{"fiscalYear":2025,"dps":3000,"yieldPct":5.2,"payoutPct":33.85},{"fiscalYear":2024,"dps":1600,"yieldPct":6.8,"payoutPct":16.19},{"fiscalYear":2023,"dps":800,"yieldPct":4.9,"payoutPct":13.24},{"fiscalYear":2022,"dps":700,"yieldPct":4.3,"payoutPct":8.76},{"fiscalYear":2021,"dps":700,"yieldPct":4,"payoutPct":13.11},{"fiscalYear":2020,"dps":650,"yieldPct":3.6,"payoutPct":25.7},{"fiscalYear":2019,"dps":500,"yieldPct":3.3,"payoutPct":12.1},{"fiscalYear":2018,"dps":400,"yieldPct":3.3,"payoutPct":23}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1401307482223,"operatingIncome":72650118645,"netIncome":73732316535,"controllingNetIncome":27438051496,"ebitda":91554846554,"fcff":122776944619,"cfo":128942883726,"capex":6325290771,"totalAssets":2113834573475,"totalLiabilities":610559077253,"totalEquity":1503275496222,"cash":268803321686,"totalDebt":6601570000},{"fiscalYear":2019,"statement":"연결","revenue":1512114564701,"operatingIncome":126277061201,"netIncome":124509305329,"controllingNetIncome":62523440331,"ebitda":129450847101,"fcff":86428995989,"cfo":89185851418,"capex":2823413271,"totalAssets":2236679025435,"totalLiabilities":610745978474,"totalEquity":1625933046961,"cash":375881408791,"totalDebt":141570000},{"fiscalYear":2020,"statement":"연결","revenue":1435754699186,"operatingIncome":127086172680,"netIncome":77889419554,"controllingNetIncome":37400158637,"ebitda":227724356279,"fcff":258410651430,"cfo":261292398515,"capex":2897045578,"totalAssets":2270485739579,"totalLiabilities":652956674273,"totalEquity":1617529065306,"cash":364820274640,"totalDebt":141570000},{"fiscalYear":2021,"statement":"연결","revenue":1404072098504,"operatingIncome":125567101979,"netIncome":151814611728,"controllingNetIncome":77214851957,"ebitda":142744300859,"fcff":84878131567,"cfo":90010419576,"capex":5156061783,"totalAssets":2372324440132,"totalLiabilities":592194060024,"totalEquity":1780130380108,"cash":351143133821,"totalDebt":141570000},{"fiscalYear":2022,"statement":"연결","revenue":1629520924776,"operatingIncome":144692982304,"netIncome":115574755703,"controllingNetIncome":51412092399,"ebitda":null,"fcff":151621635880,"cfo":160521048187,"capex":8899412307,"totalAssets":2558426986621,"totalLiabilities":742131375499,"totalEquity":1816295611122,"cash":321693946207,"totalDebt":441570000},{"fiscalYear":2023,"statement":"연결","revenue":1895715059417,"operatingIncome":178996899903,"netIncome":164296062870,"controllingNetIncome":87346580627,"ebitda":199391259736,"fcff":186551472826,"cfo":210564789255,"capex":24013316429,"totalAssets":2701797834311,"totalLiabilities":748975380687,"totalEquity":1952822453624,"cash":334196791029,"totalDebt":441570000},{"fiscalYear":2024,"statement":"연결","revenue":1820513622453,"operatingIncome":231159021166,"netIncome":246510750990,"controllingNetIncome":142933657592,"ebitda":239150757118,"fcff":88414175647,"cfo":131691059172,"capex":43276883525,"totalAssets":2832564017795,"totalLiabilities":699374498185,"totalEquity":2133189519610,"cash":390598554401,"totalDebt":441570000},{"fiscalYear":2025,"statement":"연결","revenue":2235693848887,"operatingIncome":300655857307,"netIncome":219670520931,"controllingNetIncome":129921212176,"ebitda":309882425538,"fcff":36325643407,"cfo":120111474930,"capex":83785831523,"totalAssets":3262277587123,"totalLiabilities":869065732057,"totalEquity":2393211855066,"cash":387997722510,"totalDebt":441570000}],"quarterly":[{"stockCode":"036530","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":516912633961,"operatingIncome":65890884508,"netIncome":64015634242,"prevYearRevenue":436376877538,"prevYearOperatingIncome":44700558418,"prevYearNetIncome":45661371087,"source":"11014","updatedAt":"2026-08-26T22:20:59.855Z"},{"stockCode":"036530","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":690972271146,"operatingIncome":97371499436,"netIncome":54474968484,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:59.861Z"},{"stockCode":"036530","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":480487950264,"operatingIncome":64612884518,"netIncome":47741773124,"prevYearRevenue":466634311462,"prevYearOperatingIncome":53077318303,"prevYearNetIncome":46153736764,"source":"11013","updatedAt":"2026-08-26T22:20:59.347Z"},{"stockCode":"036530","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":523773484516,"operatingIncome":63980479439,"netIncome":31163939520,"prevYearRevenue":561174632318,"prevYearOperatingIncome":84316155060,"prevYearNetIncome":55026181441,"source":"11012","updatedAt":"2026-08-26T22:20:59.590Z"}]}