{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036540","name":"SFA반도체","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":10620,"marketCap":1746568417860,"sharesOutstanding":164460303,"asOf":"2026-09-26T15:09:35.356Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.69,"psr":4.75,"evEbitda":70.78,"ev":1756655065780,"fcff":-15647389386,"fcffYield":-0.0089,"roe":-0.0498,"revenueGrowth":{"y1":-0.0826,"y3":-0.1931,"y5":-0.0851},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.958Z"},"price":{"high52w":11010,"low52w":3790,"fromHigh":-0.0354,"returns":[{"label":"1개월","value":0.8374},{"label":"3개월","value":0.847},{"label":"6개월","value":0.6189},{"label":"1년","value":1.7023},{"label":"3년","value":1.103},{"label":"5년","value":0.6042}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":457853090116,"operatingIncome":33688259817,"netIncome":13275799995,"controllingNetIncome":12565582747,"ebitda":76942141641,"fcff":4297097900,"cfo":36328364652,"capex":37084874957,"totalAssets":627366722843,"totalLiabilities":339642929064,"totalEquity":287723793779,"cash":33312938970,"totalDebt":237670348030},{"fiscalYear":2019,"statement":"연결","revenue":588938237876,"operatingIncome":39075606798,"netIncome":20822398732,"controllingNetIncome":20567068270,"ebitda":85789474159,"fcff":44229917117,"cfo":79527285520,"capex":41083178154,"totalAssets":661228514368,"totalLiabilities":345386475373,"totalEquity":315842038995,"cash":62386379334,"totalDebt":239478404360},{"fiscalYear":2020,"statement":"연결","revenue":573077540339,"operatingIncome":34282018123,"netIncome":17613963802,"controllingNetIncome":16347154648,"ebitda":75916387341,"fcff":61687182802,"cfo":83342226673,"capex":26059259824,"totalAssets":586544872750,"totalLiabilities":231720075983,"totalEquity":354824796767,"cash":56575264063,"totalDebt":163775319471},{"fiscalYear":2021,"statement":"연결","revenue":641108819687,"operatingIncome":66496309132,"netIncome":55099304854,"controllingNetIncome":52802853290,"ebitda":95940580232,"fcff":79740509283,"cfo":101554057612,"capex":24708808401,"totalAssets":649395336516,"totalLiabilities":223536653541,"totalEquity":425858682975,"cash":68856111203,"totalDebt":132218304924},{"fiscalYear":2022,"statement":"연결","revenue":699412110637,"operatingIncome":62881247628,"netIncome":45445008142,"controllingNetIncome":42897894040,"ebitda":93359477485,"fcff":41409250679,"cfo":94908137157,"capex":55209759711,"totalAssets":674874341737,"totalLiabilities":190956704120,"totalEquity":483917637617,"cash":42435960416,"totalDebt":120603761497},{"fiscalYear":2023,"statement":"연결","revenue":437586077155,"operatingIncome":-16710120338,"netIncome":-14043612067,"controllingNetIncome":-12714471146,"ebitda":27892653186,"fcff":10641036410,"cfo":36015764547,"capex":27199934255,"totalAssets":609910066598,"totalLiabilities":139749351905,"totalEquity":470160714693,"cash":78764171268,"totalDebt":89016971741},{"fiscalYear":2024,"statement":"연결","revenue":400482861805,"operatingIncome":-31004226,"netIncome":20458863208,"controllingNetIncome":21334708478,"ebitda":27082775861,"fcff":17837702316,"cfo":53080396079,"capex":36625507913,"totalAssets":623485659906,"totalLiabilities":125578068973,"totalEquity":497907590933,"cash":95466242417,"totalDebt":95308654816},{"fiscalYear":2025,"statement":"연결","revenue":367389147993,"operatingIncome":-19626671175,"netIncome":-19130997781,"controllingNetIncome":-24165213928,"ebitda":24820164117,"fcff":-15647389386,"cfo":5456325212,"capex":22059925984,"totalAssets":549454597885,"totalLiabilities":76627410257,"totalEquity":472827187628,"cash":22630474416,"totalDebt":32717122336}],"quarterly":[{"stockCode":"036540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":96471790664,"operatingIncome":-6300778484,"netIncome":-4971249994,"prevYearRevenue":95086984023,"prevYearOperatingIncome":252987691,"prevYearNetIncome":11514478494,"source":"11014","updatedAt":"2026-08-26T22:20:40.171Z"},{"stockCode":"036540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":119553817574,"operatingIncome":-590080688,"netIncome":-1151152539,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:40.173Z"},{"stockCode":"036540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":107319289328,"operatingIncome":-6177693323,"netIncome":1186655368,"prevYearRevenue":75259068618,"prevYearOperatingIncome":-6014134522,"prevYearNetIncome":-5857036960,"source":"11013","updatedAt":"2026-08-26T22:20:39.648Z"},{"stockCode":"036540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":126288286343,"operatingIncome":-6151051762,"netIncome":-5350472391,"prevYearRevenue":76104471137,"prevYearOperatingIncome":-6721677481,"prevYearNetIncome":-7151558288,"source":"11012","updatedAt":"2026-08-26T22:20:39.930Z"}]}