{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036560","name":"KZ정밀","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":11950,"marketCap":188212500000,"sharesOutstanding":15750000,"asOf":"2026-09-26T15:09:35.356Z"},"valuation":{"fiscalYear":2025,"per":20.23,"perTtm":10.48,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":1.7,"evEbitda":13.89,"ev":177155319053,"fcff":12700287990,"fcffYield":0.0717,"roe":0.0175,"revenueGrowth":{"y1":-0.0195,"y3":0.0746,"y5":0.04},"operatingIncomeGrowth":{"y1":-0.3304,"y3":-0.0526,"y5":-0.003},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.084Z"},"price":{"high52w":17150,"low52w":11120,"fromHigh":-0.3032,"returns":[{"label":"1개월","value":-0.0316},{"label":"3개월","value":0.0746},{"label":"6개월","value":-0.1815},{"label":"1년","value":-0.2023},{"label":"3년","value":-0.1672},{"label":"5년","value":0.1116}]},"dividends":[{"fiscalYear":2025,"dps":800,"yieldPct":5.02,"payoutPct":135.44},{"fiscalYear":2024,"dps":800,"yieldPct":6.07,"payoutPct":65.63},{"fiscalYear":2023,"dps":600,"yieldPct":4.62,"payoutPct":32.35},{"fiscalYear":2022,"dps":400,"yieldPct":3.34,"payoutPct":40.62},{"fiscalYear":2021,"dps":350,"yieldPct":3.76,"payoutPct":46.89},{"fiscalYear":2020,"dps":350,"yieldPct":4.21,"payoutPct":41.34},{"fiscalYear":2019,"dps":300,"yieldPct":3.5,"payoutPct":37.56},{"fiscalYear":2018,"dps":250,"yieldPct":3.18,"payoutPct":34.77}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":65911373439,"operatingIncome":9110041875,"netIncome":11324024146,"controllingNetIncome":null,"ebitda":11784960275,"fcff":10577596050,"cfo":10592735470,"capex":15139420,"totalAssets":336180443126,"totalLiabilities":51436910441,"totalEquity":284743532685,"cash":17032165792,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":74989866585,"operatingIncome":10110292810,"netIncome":12579038665,"controllingNetIncome":null,"ebitda":12781124267,"fcff":17492925946,"cfo":17505108201,"capex":22500000,"totalAssets":335021302894,"totalLiabilities":50621091560,"totalEquity":284400211334,"cash":19389385371,"totalDebt":712671560},{"fiscalYear":2020,"statement":"별도","revenue":90841011973,"operatingIncome":10335417988,"netIncome":13333112278,"controllingNetIncome":null,"ebitda":13026428210,"fcff":7945391221,"cfo":7964378355,"capex":26044500,"totalAssets":326744254891,"totalLiabilities":45326810621,"totalEquity":281417444270,"cash":24656632475,"totalDebt":662197494},{"fiscalYear":2021,"statement":"별도","revenue":78742909156,"operatingIncome":8533482207,"netIncome":11755080055,"controllingNetIncome":null,"ebitda":11260565540,"fcff":18673250751,"cfo":18667132275,"capex":0,"totalAssets":378311424461,"totalLiabilities":58462307947,"totalEquity":319849116514,"cash":12624708754,"totalDebt":686455614},{"fiscalYear":2022,"statement":"별도","revenue":89066055501,"operatingIncome":11969856632,"netIncome":15509594197,"controllingNetIncome":null,"ebitda":14565444788,"fcff":12739575350,"cfo":12728997773,"capex":0,"totalAssets":412207478503,"totalLiabilities":71656711563,"totalEquity":340550766940,"cash":8588153006,"totalDebt":736591855},{"fiscalYear":2023,"statement":"별도","revenue":138702144854,"operatingIncome":20810009383,"netIncome":29214391153,"controllingNetIncome":null,"ebitda":23386235483,"fcff":null,"cfo":20271311753,"capex":null,"totalAssets":396350694026,"totalLiabilities":59903006583,"totalEquity":336447687443,"cash":29344220049,"totalDebt":874867210},{"fiscalYear":2024,"statement":"별도","revenue":112713189198,"operatingIncome":15202848992,"netIncome":19199161723,"controllingNetIncome":null,"ebitda":17805683433,"fcff":null,"cfo":22197154291,"capex":null,"totalAssets":604447836328,"totalLiabilities":122071874986,"totalEquity":482375961342,"cash":33398857161,"totalDebt":32868527315},{"fiscalYear":2025,"statement":"별도","revenue":110512771845,"operatingIncome":10180084478,"netIncome":9303093069,"controllingNetIncome":null,"ebitda":12758546097,"fcff":12700287990,"cfo":12164624583,"capex":802544700,"totalAssets":734007614682,"totalLiabilities":152840088664,"totalEquity":581167526018,"cash":11057180947,"totalDebt":null}],"quarterly":[{"stockCode":"036560","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":27989129948,"operatingIncome":2889821703,"netIncome":2272273036,"prevYearRevenue":18896759547,"prevYearOperatingIncome":1161008755,"prevYearNetIncome":4410189886,"source":"11014","updatedAt":"2026-08-26T22:24:35.113Z"},{"stockCode":"036560","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":28675861520,"operatingIncome":1375815315,"netIncome":309332653,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:35.115Z"},{"stockCode":"036560","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":22968496525,"operatingIncome":1825700783,"netIncome":8524166136,"prevYearRevenue":21714968909,"prevYearOperatingIncome":1908747803,"prevYearNetIncome":2648476399,"source":"11013","updatedAt":"2026-08-26T22:24:34.609Z"},{"stockCode":"036560","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":34270020658,"operatingIncome":6978754616,"netIncome":6856153458,"prevYearRevenue":32132811468,"prevYearOperatingIncome":4005699657,"prevYearNetIncome":4073010981,"source":"11012","updatedAt":"2026-08-26T22:24:34.863Z"}]}