{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036580","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036580","name":"팜스코","market":"KOSPI","sector":"곡물가공품, 전분 및 전분제품 제조업","lastPrice":2505,"marketCap":92003497215,"sharesOutstanding":36727943,"asOf":"2026-09-26T15:09:35.356Z"},"valuation":{"fiscalYear":2025,"per":2.25,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.44,"psr":0.06,"evEbitda":0.38,"ev":38497237964,"fcff":68745044872,"fcffYield":1.7857,"roe":0.2316,"revenueGrowth":{"y1":-0.013,"y3":-0.065,"y5":0.031},"operatingIncomeGrowth":{"y1":0.487,"y3":0.6219,"y5":0.1509},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.213Z"},"price":{"high52w":4115,"low52w":2230,"fromHigh":-0.3913,"returns":[{"label":"1개월","value":-0.004},{"label":"3개월","value":0.1233},{"label":"6개월","value":-0.222},{"label":"1년","value":-0.0384},{"label":"3년","value":-0.2035},{"label":"5년","value":-0.596}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1.4,"payoutPct":4.3},{"fiscalYear":2024,"dps":50,"yieldPct":2.1,"payoutPct":-2.5},{"fiscalYear":2023,"dps":50,"yieldPct":1.5,"payoutPct":-5.1},{"fiscalYear":2022,"dps":50,"yieldPct":1.3,"payoutPct":-5.3},{"fiscalYear":2021,"dps":100,"yieldPct":1.6,"payoutPct":113.8},{"fiscalYear":2020,"dps":100,"yieldPct":2.2,"payoutPct":28.2},{"fiscalYear":2019,"dps":50,"yieldPct":1.1,"payoutPct":-21.1},{"fiscalYear":2018,"dps":50,"yieldPct":0.6,"payoutPct":46.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1015667698678,"operatingIncome":23720601603,"netIncome":3453458243,"controllingNetIncome":3735299602,"ebitda":38478578852,"fcff":-78711291257,"cfo":-38421019130,"capex":48314687744,"totalAssets":883155287429,"totalLiabilities":573333148686,"totalEquity":309822138743,"cash":69337110474,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":1164970052153,"operatingIncome":20207651634,"netIncome":-7958646615,"controllingNetIncome":-8278842468,"ebitda":39284703636,"fcff":1656916079,"cfo":14111415668,"capex":26765864178,"totalAssets":979237806149,"totalLiabilities":679266898196,"totalEquity":299970907953,"cash":67234243904,"totalDebt":2505927291},{"fiscalYear":2020,"statement":"연결","revenue":1333937111092,"operatingIncome":39715048440,"netIncome":11482259930,"controllingNetIncome":12419490541,"ebitda":61473371308,"fcff":-3987949394,"cfo":30067140287,"capex":43026033287,"totalAssets":989343684526,"totalLiabilities":682191882648,"totalEquity":307151801878,"cash":85497287026,"totalDebt":73514887886},{"fiscalYear":2021,"statement":"연결","revenue":1536856092415,"operatingIncome":36128221585,"netIncome":2130933606,"controllingNetIncome":3075905959,"ebitda":79374801458,"fcff":-19020960502,"cfo":3552463998,"capex":28862820259,"totalAssets":1107610571454,"totalLiabilities":793651852409,"totalEquity":313958719045,"cash":143814612733,"totalDebt":5331331169},{"fiscalYear":2022,"statement":"연결","revenue":1901506809713,"operatingIncome":18799101788,"netIncome":-34318064159,"controllingNetIncome":-32757093309,"ebitda":66039489895,"fcff":-109725491548,"cfo":-82145861904,"capex":47731646684,"totalAssets":1223174230326,"totalLiabilities":945322533351,"totalEquity":277851696975,"cash":96513364488,"totalDebt":6384942628},{"fiscalYear":2023,"statement":"연결","revenue":1854547688808,"operatingIncome":31480472700,"netIncome":-33998532120,"controllingNetIncome":-34199036840,"ebitda":102458136395,"fcff":-12896531188,"cfo":-5534592905,"capex":40594396027,"totalAssets":1119229511779,"totalLiabilities":878222193994,"totalEquity":241007317785,"cash":39737888812,"totalDebt":9460512002},{"fiscalYear":2024,"statement":"연결","revenue":1574634584892,"operatingIncome":53939257120,"netIncome":-70193028121,"controllingNetIncome":-70692710286,"ebitda":162286270338,"fcff":38633937251,"cfo":23195578165,"capex":24396711130,"totalAssets":1149384209788,"totalLiabilities":986775011486,"totalEquity":162609198302,"cash":51560798059,"totalDebt":8758796078},{"fiscalYear":2025,"statement":"연결","revenue":1554134933701,"operatingIncome":80207115334,"netIncome":41799360104,"controllingNetIncome":40931330826,"ebitda":102580054884,"fcff":68745044872,"cfo":53114673808,"capex":12772937578,"totalAssets":1073411058408,"totalLiabilities":850057689039,"totalEquity":223353369369,"cash":61453527390,"totalDebt":7947268139}],"quarterly":[{"stockCode":"036580","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":392495491194,"operatingIncome":27489410515,"netIncome":3178506437,"prevYearRevenue":374696717333,"prevYearOperatingIncome":19423036942,"prevYearNetIncome":42220976340,"source":"11014","updatedAt":"2026-08-26T22:27:37.262Z"},{"stockCode":"036580","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":404347408447,"operatingIncome":15719522405,"netIncome":-6064391545,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:37.264Z"},{"stockCode":"036580","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":399049976805,"operatingIncome":19664019055,"netIncome":-8163575948,"prevYearRevenue":374500885402,"prevYearOperatingIncome":20030421919,"prevYearNetIncome":1342385474,"source":"11013","updatedAt":"2026-08-26T22:27:36.736Z"},{"stockCode":"036580","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":433735332761,"operatingIncome":20265044069,"netIncome":-3912455615,"prevYearRevenue":382791148658,"prevYearOperatingIncome":16967760495,"prevYearNetIncome":43342859738,"source":"11012","updatedAt":"2026-08-26T22:27:36.999Z"}]}