{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036620","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036620","name":"감성코퍼레이션","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":3655,"marketCap":328449060320,"sharesOutstanding":89862944,"asOf":"2026-09-26T15:09:35.357Z"},"valuation":{"fiscalYear":2025,"per":9.27,"perTtm":8.51,"ttmPeriod":"25Q3~26Q2","pbr":2.45,"psr":1.31,"evEbitda":null,"ev":313193032301,"fcff":null,"fcffYield":null,"roe":0.2875,"revenueGrowth":{"y1":0.1352,"y3":0.2869,"y5":0.7237},"operatingIncomeGrowth":{"y1":0.2379,"y3":0.4005,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.028Z"},"price":{"high52w":7370,"low52w":3590,"fromHigh":-0.5041,"returns":[{"label":"1개월","value":-0.0407},{"label":"3개월","value":0.0181},{"label":"6개월","value":-0.3676},{"label":"1년","value":-0.3878},{"label":"3년","value":0.0014},{"label":"5년","value":1.1821}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":8920927862,"operatingIncome":-1872570573,"netIncome":-6783528076,"controllingNetIncome":-6780616671,"ebitda":-1399083572,"fcff":472634884,"cfo":1514790134,"capex":1314860900,"totalAssets":16450113666,"totalLiabilities":6017605940,"totalEquity":10432507726,"cash":4638885186,"totalDebt":1079284550},{"fiscalYear":2019,"statement":"연결","revenue":7392645650,"operatingIncome":-1421973095,"netIncome":-5950124110,"controllingNetIncome":-5931274125,"ebitda":null,"fcff":null,"cfo":-3144390550,"capex":null,"totalAssets":39221444322,"totalLiabilities":22886440933,"totalEquity":16335003389,"cash":6641710208,"totalDebt":21705015263},{"fiscalYear":2020,"statement":"연결","revenue":16441421210,"operatingIncome":-5125926310,"netIncome":-5017392639,"controllingNetIncome":-4413237988,"ebitda":null,"fcff":null,"cfo":-8623126541,"capex":null,"totalAssets":36625993749,"totalLiabilities":13019043643,"totalEquity":23606950106,"cash":3295090300,"totalDebt":9882981416},{"fiscalYear":2021,"statement":"별도","revenue":48936589545,"operatingIncome":1160109341,"netIncome":281383557,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-1148519446,"capex":null,"totalAssets":44646889566,"totalLiabilities":15517289141,"totalEquity":29129600425,"cash":6357056941,"totalDebt":7624443686},{"fiscalYear":2022,"statement":"별도","revenue":117401158387,"operatingIncome":16247551642,"netIncome":15082983952,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-11439681,"capex":null,"totalAssets":83912249960,"totalLiabilities":33016078507,"totalEquity":50896171453,"cash":9259869667,"totalDebt":9504220816},{"fiscalYear":2023,"statement":"별도","revenue":177948652720,"operatingIncome":32243349866,"netIncome":24172542710,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":26701500979,"capex":null,"totalAssets":114513745642,"totalLiabilities":36579881076,"totalEquity":77933864566,"cash":27257138562,"totalDebt":3912095927},{"fiscalYear":2024,"statement":"별도","revenue":220396656168,"operatingIncome":36053423698,"netIncome":29259595007,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":5815848185,"capex":null,"totalAssets":154311869923,"totalLiabilities":41864080477,"totalEquity":112447789446,"cash":27102078915,"totalDebt":6360728734},{"fiscalYear":2025,"statement":"별도","revenue":250195090117,"operatingIncome":44631054064,"netIncome":35417260132,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":39000370860,"capex":null,"totalAssets":184823626775,"totalLiabilities":50866045100,"totalEquity":133957581675,"cash":32602954268,"totalDebt":17346926249}],"quarterly":[{"stockCode":"036620","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":45908563227,"operatingIncome":6200546893,"netIncome":4678941933,"prevYearRevenue":43061647356,"prevYearOperatingIncome":5052053996,"prevYearNetIncome":3984454425,"source":"11014","updatedAt":"2026-08-26T22:22:34.537Z"},{"stockCode":"036620","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":103985614189,"operatingIncome":22841792693,"netIncome":18176132010,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:34.540Z"},{"stockCode":"036620","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":58501624703,"operatingIncome":9471765229,"netIncome":8504010396,"prevYearRevenue":46676504959,"prevYearOperatingIncome":6846694395,"prevYearNetIncome":5708383029,"source":"11013","updatedAt":"2026-08-26T22:22:33.985Z"},{"stockCode":"036620","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":58549423705,"operatingIncome":9099136652,"netIncome":7229233976,"prevYearRevenue":53624407742,"prevYearOperatingIncome":8742020083,"prevYearNetIncome":6853803160,"source":"11012","updatedAt":"2026-08-26T22:22:34.268Z"}]}