{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036630","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036630","name":"세종텔레콤","market":"KOSDAQ","sector":"전기 및 통신 공사업","lastPrice":7870,"marketCap":110180000000,"sharesOutstanding":14000000,"asOf":"2026-09-26T15:09:35.357Z"},"valuation":{"fiscalYear":2025,"per":13.61,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.65,"psr":0.39,"evEbitda":106.53,"ev":192341492257,"fcff":-23177718571,"fcffYield":-0.1205,"roe":0.0374,"revenueGrowth":{"y1":-0.2348,"y3":-0.043,"y5":0.0034},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.432Z"},"price":{"high52w":14540,"low52w":5680,"fromHigh":-0.4587,"returns":[{"label":"1개월","value":-0.1006},{"label":"3개월","value":0.3856},{"label":"6개월","value":-0.0631},{"label":"1년","value":0.0358},{"label":"3년","value":0.3079},{"label":"5년","value":-0.2854}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":2.7,"payoutPct":37.43}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":211221596906,"operatingIncome":-98368630,"netIncome":-668114776,"controllingNetIncome":-668114776,"ebitda":9967180213,"fcff":-15465081815,"cfo":848634221,"capex":16361369444,"totalAssets":400686266168,"totalLiabilities":68876848941,"totalEquity":331809417227,"cash":7208974715,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":269291188490,"operatingIncome":-9525546396,"netIncome":1762922211,"controllingNetIncome":2028332196,"ebitda":null,"fcff":-18725485867,"cfo":-3285972248,"capex":15524431202,"totalAssets":445766889495,"totalLiabilities":110742962963,"totalEquity":335023926532,"cash":15972999681,"totalDebt":21116750352},{"fiscalYear":2020,"statement":"연결","revenue":279419003677,"operatingIncome":2424253574,"netIncome":16415840213,"controllingNetIncome":15999277716,"ebitda":50073930495,"fcff":14609160611,"cfo":55793276270,"capex":41715877132,"totalAssets":485434058945,"totalLiabilities":133795635186,"totalEquity":351638423759,"cash":28546259083,"totalDebt":53480422365},{"fiscalYear":2021,"statement":"연결","revenue":295682604822,"operatingIncome":-7533739468,"netIncome":32415147722,"controllingNetIncome":30188051474,"ebitda":-6229789347,"fcff":-15151351069,"cfo":-587799449,"capex":14983097056,"totalAssets":515959764996,"totalLiabilities":130236636970,"totalEquity":385723128026,"cash":14120085112,"totalDebt":34462046146},{"fiscalYear":2022,"statement":"연결","revenue":324268447254,"operatingIncome":-5481772508,"netIncome":-38212513569,"controllingNetIncome":-38896927637,"ebitda":null,"fcff":-2529885950,"cfo":13881745522,"capex":16879775911,"totalAssets":431808949285,"totalLiabilities":116241788005,"totalEquity":315567161280,"cash":36673400595,"totalDebt":30784286072},{"fiscalYear":2023,"statement":"연결","revenue":339300781424,"operatingIncome":-3114263444,"netIncome":44289357836,"controllingNetIncome":43425622518,"ebitda":6902345469,"fcff":-43919199779,"cfo":-20185049876,"capex":24804759861,"totalAssets":520375081558,"totalLiabilities":200023805865,"totalEquity":320351275693,"cash":7592806466,"totalDebt":96286085652},{"fiscalYear":2024,"statement":"연결","revenue":371390754350,"operatingIncome":-12136039289,"netIncome":-33191927184,"controllingNetIncome":-33503440089,"ebitda":26096977065,"fcff":-26107263460,"cfo":34529985939,"capex":62265799130,"totalAssets":494009116106,"totalLiabilities":223923068700,"totalEquity":270086047406,"cash":69968838653,"totalDebt":66421405533},{"fiscalYear":2025,"statement":"연결","revenue":284195339074,"operatingIncome":-10752773678,"netIncome":8009050060,"controllingNetIncome":8097205967,"ebitda":1805450679,"fcff":-23177718571,"cfo":12876549369,"capex":39830402468,"totalAssets":355959702129,"totalLiabilities":182969375171,"totalEquity":172990326958,"cash":10285647909,"totalDebt":92447140166}],"quarterly":[{"stockCode":"036630","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":71894368795,"operatingIncome":-3584262274,"netIncome":-5504162693,"prevYearRevenue":90845572751,"prevYearOperatingIncome":-61859124,"prevYearNetIncome":-20298256964,"source":"11014","updatedAt":"2026-08-26T22:26:42.740Z"},{"stockCode":"036630","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":67671376289,"operatingIncome":-864238437,"netIncome":-3196875476,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:42.746Z"},{"stockCode":"036630","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":68795140448,"operatingIncome":-1587362770,"netIncome":-2726729501,"prevYearRevenue":77132428104,"prevYearOperatingIncome":-2274491390,"prevYearNetIncome":-358614176,"source":"11013","updatedAt":"2026-08-26T22:26:42.213Z"},{"stockCode":"036630","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":69478150247,"operatingIncome":1378155715,"netIncome":-166143620,"prevYearRevenue":67497165886,"prevYearOperatingIncome":-4029781577,"prevYearNetIncome":17068702405,"source":"11012","updatedAt":"2026-08-26T22:26:42.469Z"}]}